Annual report

Period2024-02-21 → 2025-02-20

Filed2025-05-13

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 160

Metric	Value	Period	Scope	Source row
Revenue	¥237.5bn	2024-02-21 → 2025-02-20	Cons.	Net sales
Revenue	¥12.6bn	2024-02-21 → 2025-02-20	Cons.	Operating revenue2
Revenue	¥235.0bn	2023-02-21 → 2024-02-20	Cons.	Net sales
Revenue	¥12.3bn	2023-02-21 → 2024-02-20	Cons.	Operating revenue2
Revenue	¥234.7bn	2022-02-21 → 2023-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥256.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥268.7bn	2020-02-21 → 2021-02-20^d	Cons.	Net sales (5-year summary)
Operating income	¥1.3bn	2024-02-21 → 2025-02-20	Cons.	Operating income
Operating income	¥2.9bn	2023-02-21 → 2024-02-20	Cons.	Operating income
Ordinary income	¥1.4bn	2024-02-21 → 2025-02-20	Cons.	Ordinary income
Ordinary income	¥3.1bn	2023-02-21 → 2024-02-20	Cons.	Ordinary income
Ordinary income	¥3.1bn	2022-02-21 → 2023-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥5.5bn	2021-02-21 → 2022-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥8.0bn	2020-02-21 → 2021-02-20^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥2.5bn	2024-02-21 → 2025-02-20	Cons.	Income before income taxes
Profit before tax	¥1.8bn	2023-02-21 → 2024-02-20	Cons.	Income before income taxes
Net income (owners)	−¥2.4bn	2024-02-21 → 2025-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥928m	2022-02-21 → 2023-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.5bn	2021-02-21 → 2022-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥3.8bn	2020-02-21 → 2021-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥2.4bn	2024-02-21 → 2025-02-20	Cons.	Profit loss
Net income	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss
Total assets	¥128.6bn	at 2025-02-20	Cons.	Assets
Total assets	¥132.5bn	at 2024-02-20	Cons.	Assets
Total assets	¥132.5bn	at 2023-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥133.5bn	at 2022-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥137.9bn	at 2021-02-20^d	Cons.	Total assets (5-year summary)
Total liabilities	¥54.1bn	at 2025-02-20	Cons.	Liabilities
Total liabilities	¥53.8bn	at 2024-02-20	Cons.	Liabilities
Net assets / equity	¥74.5bn	at 2025-02-20	Cons.	Net assets
Net assets / equity	¥78.7bn	at 2024-02-20	Cons.	Net assets
Net assets / equity	¥77.9bn	at 2023-02-20^d	Cons.	Net assets
Net assets / equity	¥78.2bn	at 2022-02-20^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥77.7bn	at 2021-02-20^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥11.5bn	at 2025-02-20	Cons.	Cash and deposits
Cash and deposits	¥16.6bn	at 2024-02-20	Cons.	Cash and deposits
Cash & equivalents	¥11.2bn	at 2025-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥16.2bn	at 2024-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥15.4bn	at 2023-02-20^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥16.7bn	at 2022-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥18.2bn	at 2021-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥6.6bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥9.7bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥5.9bn	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥8.6bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥13.8bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥8.7bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥7.9bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥6.7bn	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥7.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥5.0bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥2.9bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥954m	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥535m	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥3.1bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥6.5bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-55.89	2024-02-21 → 2025-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥21.18	2022-02-21 → 2023-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥86.38	2020-02-21 → 2021-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥21.18	2022-02-21 → 2023-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥86.35	2020-02-21 → 2021-02-20^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥1,777.23	at 2025-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,785.12	at 2024-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,769.22	at 2023-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,775.94	at 2022-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,767.36	at 2021-02-20^d	Cons.	Net assets per share (5-year summary)
Equity ratio	57.7%	at 2025-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.6%	at 2023-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.3%	at 2022-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.2%	at 2021-02-20^d	Cons.	Equity to asset ratio (5-year summary)
ROE	-3.1%	2024-02-21 → 2025-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	1.2%	2022-02-21 → 2023-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.0%	2021-02-21 → 2022-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.0%	2020-02-21 → 2021-02-20^d	Cons.	Rate of return on equity (5-year summary)
Employees	2,104	at 2025-02-20	Cons.	Number of employees
Employees	2,112	at 2024-02-20	Cons.	Number of employees
Employees	2,128	at 2023-02-20^d	Cons.	Number of employees
Employees	2,113	at 2022-02-20^d	Cons.	Number of employees
Employees	2,074	at 2021-02-20^d	Cons.	Number of employees
Revenue	¥236.1bn	2024-02-21 → 2025-02-20	Standalone	Net sales
Revenue	¥12.5bn	2024-02-21 → 2025-02-20	Standalone	Operating revenue2
Revenue	¥233.7bn	2023-02-21 → 2024-02-20	Standalone	Net sales
Revenue	¥12.2bn	2023-02-21 → 2024-02-20	Standalone	Operating revenue2
Revenue	¥229.1bn	2022-02-21 → 2023-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥253.2bn	2021-02-21 → 2022-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥265.8bn	2020-02-21 → 2021-02-20^d	Standalone	Net sales (5-year summary)
Operating income	¥1.2bn	2024-02-21 → 2025-02-20	Standalone	Operating income
Operating income	¥2.7bn	2023-02-21 → 2024-02-20	Standalone	Operating income
Ordinary income	¥1.3bn	2024-02-21 → 2025-02-20	Standalone	Ordinary income
Ordinary income	¥3.0bn	2023-02-21 → 2024-02-20	Standalone	Ordinary income
Ordinary income	¥3.2bn	2022-02-21 → 2023-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥5.3bn	2021-02-21 → 2022-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥7.8bn	2020-02-21 → 2021-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥2.6bn	2024-02-21 → 2025-02-20	Standalone	Income before income taxes
Profit before tax	¥1.7bn	2023-02-21 → 2024-02-20	Standalone	Income before income taxes
Net income	−¥2.4bn	2024-02-21 → 2025-02-20	Standalone	Profit loss
Net income	¥991m	2023-02-21 → 2024-02-20	Standalone	Profit loss
Net income	¥1.0bn	2022-02-21 → 2023-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥1.5bn	2021-02-21 → 2022-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥3.7bn	2020-02-21 → 2021-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥126.5bn	at 2025-02-20	Standalone	Assets
Total assets	¥131.5bn	at 2024-02-20	Standalone	Assets
Total assets	¥132.4bn	at 2023-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥132.8bn	at 2022-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥136.8bn	at 2021-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥54.0bn	at 2025-02-20	Standalone	Liabilities
Total liabilities	¥53.7bn	at 2024-02-20	Standalone	Liabilities
Net assets / equity	¥72.6bn	at 2025-02-20	Standalone	Net assets
Net assets / equity	¥77.8bn	at 2024-02-20	Standalone	Net assets
Net assets / equity	¥77.8bn	at 2023-02-20^d	Standalone	Net assets
Net assets / equity	¥77.7bn	at 2022-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥77.2bn	at 2021-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥11.0bn	at 2025-02-20	Standalone	Cash and deposits
Cash and deposits	¥16.0bn	at 2024-02-20	Standalone	Cash and deposits
EPS (basic)	¥-56.6	2024-02-21 → 2025-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.5	2022-02-21 → 2023-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.42	2020-02-21 → 2021-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥23.5	2022-02-21 → 2023-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥85.4	2020-02-21 → 2021-02-20^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥26	2024-02-21 → 2025-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2023-02-21 → 2024-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2022-02-21 → 2023-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2021-02-21 → 2022-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2020-02-21 → 2021-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,737.35	at 2025-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,771.62	at 2024-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,772.06	at 2023-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,770.28	at 2022-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,760.62	at 2021-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	57.3%	at 2025-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.7%	at 2023-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.5%	at 2022-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.4%	at 2021-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	-3.2%	2024-02-21 → 2025-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2022-02-21 → 2023-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.9%	2021-02-21 → 2022-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2020-02-21 → 2021-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	41,937,000	at 2025-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2024-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2023-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2022-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2021-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,987	at 2025-02-20	Standalone	Number of employees
Employees	2,007	at 2024-02-20	Standalone	Number of employees
Employees	2,018	at 2023-02-20^d	Standalone	Number of employees
Employees	1,948	at 2022-02-20^d	Standalone	Number of employees
Employees	1,926	at 2021-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 2

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2025-02-20	35 pure
Supermarketreportable segment	employees	at 2025-02-20	2069 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591

Item	Context	Value	Unit
Cash and cash equivalents (5-year summary)	Prior3YearInstant	16668000000	JPY
Cash and cash equivalents (5-year summary)	Prior2YearInstant	15386000000	JPY
Cash and cash equivalents (5-year summary)	Prior1YearInstant	16182000000	JPY
Cash and cash equivalents (5-year summary)	CurrentYearInstant	11152000000	JPY
Number of employees	Prior4YearInstant	2074
Number of employees	Prior3YearInstant	2113
Number of employees	Prior2YearInstant	2128
Number of employees	Prior1YearInstant	2112
Number of employees	CurrentYearInstant	2104
Average number of temporary workers	Prior4YearInstant	8473
Average number of temporary workers	Prior3YearInstant	8373
Average number of temporary workers	Prior2YearInstant	8231
Average number of temporary workers	Prior1YearInstant	8242
Average number of temporary workers	CurrentYearInstant	8120
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	265811000000	JPY
Net sales (5-year summary)	Prior3YearDuration_NonConsolidatedMember	253233000000	JPY
Net sales (5-year summary)	Prior2YearDuration_NonConsolidatedMember	229087000000	JPY
Net sales (5-year summary)	Prior1YearDuration_NonConsolidatedMember	233694000000	JPY
Net sales (5-year summary)	CurrentYearDuration_NonConsolidatedMember	236132000000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	7828000000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	5303000000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	3222000000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	2990000000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	1341000000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	3744000000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	1484000000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	1031000000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	991000000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	-2411000000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	14117000000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	14117000000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	14117000000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	14117000000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	14117000000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	45237000
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	45237000
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	45237000
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	45237000
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	41937000
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	77231000000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	77672000000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	77786000000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	77798000000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	72560000000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	136835000000	JPY
Total assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	132766000000	JPY
Total assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	132356000000	JPY
Total assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	131513000000	JPY
Total assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	126533000000	JPY
Net assets per share (5-year summary)	Prior4YearInstant_NonConsolidatedMember	1760.62

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-20	pass rounding
balance sheet identity	consolidated 2025-02-20	pass rounding
balance sheet identity	non_consolidated 2024-02-20	pass rounding
balance sheet identity	non_consolidated 2025-02-20	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-20	pass
statement vs summary · net assets	consolidated 2024-02-20	pass
statement vs summary · net assets	consolidated 2025-02-20	pass
statement vs summary · net assets	non_consolidated 2023-02-20	pass
statement vs summary · net assets	non_consolidated 2024-02-20	pass
statement vs summary · net assets	non_consolidated 2025-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · operating cash flow	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · operating cash flow	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · revenue	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · revenue	non_consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	non_consolidated 2024-02-21/2025-02-20	pass
statement vs summary · total assets	consolidated 2024-02-20	pass
statement vs summary · total assets	consolidated 2025-02-20	pass
statement vs summary · total assets	non_consolidated 2024-02-20	pass
statement vs summary · total assets	non_consolidated 2025-02-20	pass