Annual report

Period2024-02-21 → 2025-02-20

Filed2025-05-13

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 160

Metric	Value	Period	Scope	Source row
Revenue	¥237.5bn	2024-02-21 → 2025-02-20	Cons.	Net sales
Revenue	¥12.6bn	2024-02-21 → 2025-02-20	Cons.	Operating revenue2
Revenue	¥235.0bn	2023-02-21 → 2024-02-20	Cons.	Net sales
Revenue	¥12.3bn	2023-02-21 → 2024-02-20	Cons.	Operating revenue2
Revenue	¥234.7bn	2022-02-21 → 2023-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥256.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥268.7bn	2020-02-21 → 2021-02-20^d	Cons.	Net sales (5-year summary)
Operating income	¥1.3bn	2024-02-21 → 2025-02-20	Cons.	Operating income
Operating income	¥2.9bn	2023-02-21 → 2024-02-20	Cons.	Operating income
Ordinary income	¥1.4bn	2024-02-21 → 2025-02-20	Cons.	Ordinary income
Ordinary income	¥3.1bn	2023-02-21 → 2024-02-20	Cons.	Ordinary income
Ordinary income	¥3.1bn	2022-02-21 → 2023-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥5.5bn	2021-02-21 → 2022-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥8.0bn	2020-02-21 → 2021-02-20^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥2.5bn	2024-02-21 → 2025-02-20	Cons.	Income before income taxes
Profit before tax	¥1.8bn	2023-02-21 → 2024-02-20	Cons.	Income before income taxes
Net income (owners)	−¥2.4bn	2024-02-21 → 2025-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥928m	2022-02-21 → 2023-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.5bn	2021-02-21 → 2022-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥3.8bn	2020-02-21 → 2021-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥2.4bn	2024-02-21 → 2025-02-20	Cons.	Profit loss
Net income	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss
Total assets	¥128.6bn	at 2025-02-20	Cons.	Assets
Total assets	¥132.5bn	at 2024-02-20	Cons.	Assets
Total assets	¥132.5bn	at 2023-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥133.5bn	at 2022-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥137.9bn	at 2021-02-20^d	Cons.	Total assets (5-year summary)
Total liabilities	¥54.1bn	at 2025-02-20	Cons.	Liabilities
Total liabilities	¥53.8bn	at 2024-02-20	Cons.	Liabilities
Net assets / equity	¥74.5bn	at 2025-02-20	Cons.	Net assets
Net assets / equity	¥78.7bn	at 2024-02-20	Cons.	Net assets
Net assets / equity	¥77.9bn	at 2023-02-20^d	Cons.	Net assets
Net assets / equity	¥78.2bn	at 2022-02-20^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥77.7bn	at 2021-02-20^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥11.5bn	at 2025-02-20	Cons.	Cash and deposits
Cash and deposits	¥16.6bn	at 2024-02-20	Cons.	Cash and deposits
Cash & equivalents	¥11.2bn	at 2025-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥16.2bn	at 2024-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥15.4bn	at 2023-02-20^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥16.7bn	at 2022-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥18.2bn	at 2021-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥6.6bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥9.7bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥5.9bn	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥8.6bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥13.8bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥8.7bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥7.9bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥6.7bn	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥7.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥5.0bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥2.9bn	2024-02-21 → 2025-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥954m	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥535m	2022-02-21 → 2023-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥3.1bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥6.5bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-55.89	2024-02-21 → 2025-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥21.18	2022-02-21 → 2023-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥86.38	2020-02-21 → 2021-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥21.18	2022-02-21 → 2023-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥86.35	2020-02-21 → 2021-02-20^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥1,777.23	at 2025-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,785.12	at 2024-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,769.22	at 2023-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,775.94	at 2022-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,767.36	at 2021-02-20^d	Cons.	Net assets per share (5-year summary)
Equity ratio	57.7%	at 2025-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.6%	at 2023-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.3%	at 2022-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.2%	at 2021-02-20^d	Cons.	Equity to asset ratio (5-year summary)
ROE	-3.1%	2024-02-21 → 2025-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	1.2%	2022-02-21 → 2023-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.0%	2021-02-21 → 2022-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.0%	2020-02-21 → 2021-02-20^d	Cons.	Rate of return on equity (5-year summary)
Employees	2,104	at 2025-02-20	Cons.	Number of employees
Employees	2,112	at 2024-02-20	Cons.	Number of employees
Employees	2,128	at 2023-02-20^d	Cons.	Number of employees
Employees	2,113	at 2022-02-20^d	Cons.	Number of employees
Employees	2,074	at 2021-02-20^d	Cons.	Number of employees
Revenue	¥236.1bn	2024-02-21 → 2025-02-20	Standalone	Net sales
Revenue	¥12.5bn	2024-02-21 → 2025-02-20	Standalone	Operating revenue2
Revenue	¥233.7bn	2023-02-21 → 2024-02-20	Standalone	Net sales
Revenue	¥12.2bn	2023-02-21 → 2024-02-20	Standalone	Operating revenue2
Revenue	¥229.1bn	2022-02-21 → 2023-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥253.2bn	2021-02-21 → 2022-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥265.8bn	2020-02-21 → 2021-02-20^d	Standalone	Net sales (5-year summary)
Operating income	¥1.2bn	2024-02-21 → 2025-02-20	Standalone	Operating income
Operating income	¥2.7bn	2023-02-21 → 2024-02-20	Standalone	Operating income
Ordinary income	¥1.3bn	2024-02-21 → 2025-02-20	Standalone	Ordinary income
Ordinary income	¥3.0bn	2023-02-21 → 2024-02-20	Standalone	Ordinary income
Ordinary income	¥3.2bn	2022-02-21 → 2023-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥5.3bn	2021-02-21 → 2022-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥7.8bn	2020-02-21 → 2021-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥2.6bn	2024-02-21 → 2025-02-20	Standalone	Income before income taxes
Profit before tax	¥1.7bn	2023-02-21 → 2024-02-20	Standalone	Income before income taxes
Net income	−¥2.4bn	2024-02-21 → 2025-02-20	Standalone	Profit loss
Net income	¥991m	2023-02-21 → 2024-02-20	Standalone	Profit loss
Net income	¥1.0bn	2022-02-21 → 2023-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥1.5bn	2021-02-21 → 2022-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥3.7bn	2020-02-21 → 2021-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥126.5bn	at 2025-02-20	Standalone	Assets
Total assets	¥131.5bn	at 2024-02-20	Standalone	Assets
Total assets	¥132.4bn	at 2023-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥132.8bn	at 2022-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥136.8bn	at 2021-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥54.0bn	at 2025-02-20	Standalone	Liabilities
Total liabilities	¥53.7bn	at 2024-02-20	Standalone	Liabilities
Net assets / equity	¥72.6bn	at 2025-02-20	Standalone	Net assets
Net assets / equity	¥77.8bn	at 2024-02-20	Standalone	Net assets
Net assets / equity	¥77.8bn	at 2023-02-20^d	Standalone	Net assets
Net assets / equity	¥77.7bn	at 2022-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥77.2bn	at 2021-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥11.0bn	at 2025-02-20	Standalone	Cash and deposits
Cash and deposits	¥16.0bn	at 2024-02-20	Standalone	Cash and deposits
EPS (basic)	¥-56.6	2024-02-21 → 2025-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.5	2022-02-21 → 2023-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.42	2020-02-21 → 2021-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥23.5	2022-02-21 → 2023-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥85.4	2020-02-21 → 2021-02-20^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥26	2024-02-21 → 2025-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2023-02-21 → 2024-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2022-02-21 → 2023-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2021-02-21 → 2022-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2020-02-21 → 2021-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,737.35	at 2025-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,771.62	at 2024-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,772.06	at 2023-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,770.28	at 2022-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,760.62	at 2021-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	57.3%	at 2025-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.7%	at 2023-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.5%	at 2022-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.4%	at 2021-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	-3.2%	2024-02-21 → 2025-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2022-02-21 → 2023-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.9%	2021-02-21 → 2022-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2020-02-21 → 2021-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	41,937,000	at 2025-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2024-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2023-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2022-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2021-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,987	at 2025-02-20	Standalone	Number of employees
Employees	2,007	at 2024-02-20	Standalone	Number of employees
Employees	2,018	at 2023-02-20^d	Standalone	Number of employees
Employees	1,948	at 2022-02-20^d	Standalone	Number of employees
Employees	1,926	at 2021-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 2

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2025-02-20	35 pure
Supermarketreportable segment	employees	at 2025-02-20	2069 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591

Item	Context	Value	Unit
Impairment loss el	CurrentYearDuration	3918000000	JPY
Loss on cancellation of leasehold contracts el	Prior1YearDuration	144000000	JPY
Loss on cancellation of leasehold contracts el	CurrentYearDuration	52000000	JPY
Other el	Prior1YearDuration	95000000	JPY
Other el	CurrentYearDuration	23000000	JPY
Extraordinary loss	Prior1YearDuration	1326000000	JPY
Extraordinary loss	CurrentYearDuration	4046000000	JPY
Income before income taxes	Prior1YearDuration	1805000000	JPY
Income before income taxes	CurrentYearDuration	-2528000000	JPY
Income taxes current	Prior1YearDuration	547000000	JPY
Income taxes current	CurrentYearDuration	349000000	JPY
Income taxes deferred	Prior1YearDuration	233000000	JPY
Income taxes deferred	CurrentYearDuration	-510000000	JPY
Income taxes	Prior1YearDuration	781000000	JPY
Income taxes	CurrentYearDuration	-161000000	JPY
Profit loss	Prior1YearDuration	1024000000	JPY
Profit loss	CurrentYearDuration	-2366000000	JPY
Profit loss attributable to non controlling interests	Prior1YearDuration	23000000	JPY
Profit loss attributable to non controlling interests	CurrentYearDuration	15000000	JPY
Profit loss attributable to owners of parent	Prior1YearDuration	1000000000	JPY
Profit loss attributable to owners of parent	CurrentYearDuration	-2381000000	JPY
Profit loss	Prior1YearDuration	1024000000	JPY
Profit loss	CurrentYearDuration	-2366000000	JPY
Valuation difference on available for sale securities net of tax oci	Prior1YearDuration	146000000	JPY
Valuation difference on available for sale securities net of tax oci	CurrentYearDuration	278000000	JPY
Remeasurements of defined benefit plans net of tax oci	Prior1YearDuration	707000000	JPY
Remeasurements of defined benefit plans net of tax oci	CurrentYearDuration	1041000000	JPY
Other comprehensive income	Prior1YearDuration	854000000	JPY
Other comprehensive income	CurrentYearDuration	1319000000	JPY
Comprehensive income	Prior1YearDuration	1878000000	JPY
Comprehensive income	CurrentYearDuration	-1046000000	JPY
Comprehensive income attributable to owners of the parent	Prior1YearDuration	1854000000	JPY
Comprehensive income attributable to owners of the parent	CurrentYearDuration	-1062000000	JPY
Comprehensive income attributable to non controlling interests	Prior1YearDuration	23000000	JPY
Comprehensive income attributable to non controlling interests	CurrentYearDuration	15000000	JPY
Net assets	Prior2YearInstant_CapitalStockMember	14117000000	JPY
Net assets	Prior2YearInstant_CapitalSurplusMember	15009000000	JPY
Net assets	Prior2YearInstant_RetainedEarningsMember	50513000000	JPY
Net assets	Prior2YearInstant_TreasuryStockMember	-1629000000	JPY
Net assets	Prior2YearInstant_ShareholdersEquityMember	78010000000	JPY
Dividends from surplus	Prior1YearDuration_RetainedEarningsMember	-1140000000	JPY
Dividends from surplus	Prior1YearDuration_ShareholdersEquityMember	-1140000000	JPY
Profit loss attributable to owners of parent	Prior1YearDuration_RetainedEarningsMember	1000000000	JPY
Profit loss attributable to owners of parent	Prior1YearDuration_ShareholdersEquityMember	1000000000	JPY
Purchase of treasury stock	Prior1YearDuration_TreasuryStockMember	-0	JPY
Purchase of treasury stock	Prior1YearDuration_ShareholdersEquityMember	-0	JPY
Disposal of treasury stock	Prior1YearDuration_CapitalSurplusMember	-5000000	JPY
Disposal of treasury stock	Prior1YearDuration_TreasuryStockMember	21000000	JPY
Disposal of treasury stock	Prior1YearDuration_ShareholdersEquityMember	16000000	JPY
Total changes of items during the period	Prior1YearDuration_CapitalStockMember	－	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-20	pass rounding
balance sheet identity	consolidated 2025-02-20	pass rounding
balance sheet identity	non_consolidated 2024-02-20	pass rounding
balance sheet identity	non_consolidated 2025-02-20	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-20	pass
statement vs summary · net assets	consolidated 2024-02-20	pass
statement vs summary · net assets	consolidated 2025-02-20	pass
statement vs summary · net assets	non_consolidated 2023-02-20	pass
statement vs summary · net assets	non_consolidated 2024-02-20	pass
statement vs summary · net assets	non_consolidated 2025-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · operating cash flow	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · operating cash flow	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · revenue	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	consolidated 2024-02-21/2025-02-20	pass
statement vs summary · revenue	non_consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	non_consolidated 2024-02-21/2025-02-20	pass
statement vs summary · total assets	consolidated 2024-02-20	pass
statement vs summary · total assets	consolidated 2025-02-20	pass
statement vs summary · total assets	non_consolidated 2024-02-20	pass
statement vs summary · total assets	non_consolidated 2025-02-20	pass