Annual report

Period2023-02-21 → 2024-02-20

Filed2024-05-15

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 162

Metric	Value	Period	Scope	Source row
Revenue	¥235.0bn	2023-02-21 → 2024-02-20	Cons.	Net sales
Revenue	¥12.3bn	2023-02-21 → 2024-02-20	Cons.	Operating revenue2
Revenue	¥234.7bn	2022-02-21 → 2023-02-20	Cons.	Net sales
Revenue	¥12.2bn	2022-02-21 → 2023-02-20	Cons.	Operating revenue2
Revenue	¥256.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥268.7bn	2020-02-21 → 2021-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥255.2bn	2019-02-21 → 2020-02-20^d	Cons.	Net sales (5-year summary)
Operating income	¥2.9bn	2023-02-21 → 2024-02-20	Cons.	Operating income
Operating income	¥2.9bn	2022-02-21 → 2023-02-20	Cons.	Operating income
Ordinary income	¥3.1bn	2023-02-21 → 2024-02-20	Cons.	Ordinary income
Ordinary income	¥3.1bn	2022-02-21 → 2023-02-20	Cons.	Ordinary income
Ordinary income	¥5.5bn	2021-02-21 → 2022-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥8.0bn	2020-02-21 → 2021-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.8bn	2019-02-21 → 2020-02-20^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.8bn	2023-02-21 → 2024-02-20	Cons.	Income before income taxes
Profit before tax	¥1.1bn	2022-02-21 → 2023-02-20	Cons.	Income before income taxes
Net income (owners)	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥928m	2022-02-21 → 2023-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.5bn	2021-02-21 → 2022-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥3.8bn	2020-02-21 → 2021-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.4bn	2019-02-21 → 2020-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.0bn	2023-02-21 → 2024-02-20	Cons.	Profit loss
Net income	¥951m	2022-02-21 → 2023-02-20	Cons.	Profit loss
Total assets	¥132.5bn	at 2024-02-20	Cons.	Assets
Total assets	¥132.5bn	at 2023-02-20	Cons.	Assets
Total assets	¥133.5bn	at 2022-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥137.9bn	at 2021-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥136.4bn	at 2020-02-20^d	Cons.	Total assets (5-year summary)
Total liabilities	¥53.8bn	at 2024-02-20	Cons.	Liabilities
Total liabilities	¥54.6bn	at 2023-02-20	Cons.	Liabilities
Net assets / equity	¥78.7bn	at 2024-02-20	Cons.	Net assets
Net assets / equity	¥77.9bn	at 2023-02-20	Cons.	Net assets
Net assets / equity	¥78.2bn	at 2022-02-20^d	Cons.	Net assets
Net assets / equity	¥77.7bn	at 2021-02-20^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥75.1bn	at 2020-02-20^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥16.6bn	at 2024-02-20	Cons.	Cash and deposits
Cash and deposits	¥15.8bn	at 2023-02-20	Cons.	Cash and deposits
Cash & equivalents	¥16.2bn	at 2024-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥15.4bn	at 2023-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥16.7bn	at 2022-02-20^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥18.2bn	at 2021-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥16.0bn	at 2020-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥9.7bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥5.9bn	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥8.6bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥13.8bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥9.6bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥7.9bn	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥6.7bn	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥7.0bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥5.0bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.7bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥954m	2023-02-21 → 2024-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥535m	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥3.1bn	2021-02-21 → 2022-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥6.5bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.6bn	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥21.18	2022-02-21 → 2023-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥86.38	2020-02-21 → 2021-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥32.38	2019-02-21 → 2020-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.79	2023-02-21 → 2024-02-20	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥21.18	2022-02-21 → 2023-02-20	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥34.74	2021-02-21 → 2022-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥86.35	2020-02-21 → 2021-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥32.38	2019-02-21 → 2020-02-20^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥1,785.12	at 2024-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,769.22	at 2023-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,775.94	at 2022-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,767.36	at 2021-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,708.28	at 2020-02-20^d	Cons.	Net assets per share (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.6%	at 2023-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.3%	at 2022-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.2%	at 2021-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	54.9%	at 2020-02-20^d	Cons.	Equity to asset ratio (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	1.2%	2022-02-21 → 2023-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	2.0%	2021-02-21 → 2022-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.0%	2020-02-21 → 2021-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	1.9%	2019-02-21 → 2020-02-20^d	Cons.	Rate of return on equity (5-year summary)
Employees	2,112	at 2024-02-20	Cons.	Number of employees
Employees	2,128	at 2023-02-20	Cons.	Number of employees
Employees	2,113	at 2022-02-20^d	Cons.	Number of employees
Employees	2,074	at 2021-02-20^d	Cons.	Number of employees
Employees	2,042	at 2020-02-20^d	Cons.	Number of employees
Revenue	¥233.7bn	2023-02-21 → 2024-02-20	Standalone	Net sales
Revenue	¥12.2bn	2023-02-21 → 2024-02-20	Standalone	Operating revenue2
Revenue	¥229.1bn	2022-02-21 → 2023-02-20	Standalone	Net sales
Revenue	¥12.1bn	2022-02-21 → 2023-02-20	Standalone	Operating revenue2
Revenue	¥253.2bn	2021-02-21 → 2022-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥265.8bn	2020-02-21 → 2021-02-20^d	Standalone	Net sales (5-year summary)
Revenue	¥252.2bn	2019-02-21 → 2020-02-20^d	Standalone	Net sales (5-year summary)
Operating income	¥2.7bn	2023-02-21 → 2024-02-20	Standalone	Operating income
Operating income	¥2.8bn	2022-02-21 → 2023-02-20	Standalone	Operating income
Ordinary income	¥3.0bn	2023-02-21 → 2024-02-20	Standalone	Ordinary income
Ordinary income	¥3.2bn	2022-02-21 → 2023-02-20	Standalone	Ordinary income
Ordinary income	¥5.3bn	2021-02-21 → 2022-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥7.8bn	2020-02-21 → 2021-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.7bn	2019-02-21 → 2020-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.7bn	2023-02-21 → 2024-02-20	Standalone	Income before income taxes
Profit before tax	¥1.1bn	2022-02-21 → 2023-02-20	Standalone	Income before income taxes
Net income	¥991m	2023-02-21 → 2024-02-20	Standalone	Profit loss
Net income	¥1.0bn	2022-02-21 → 2023-02-20	Standalone	Profit loss
Net income	¥1.5bn	2021-02-21 → 2022-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥3.7bn	2020-02-21 → 2021-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥1.5bn	2019-02-21 → 2020-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥131.5bn	at 2024-02-20	Standalone	Assets
Total assets	¥132.4bn	at 2023-02-20	Standalone	Assets
Total assets	¥132.8bn	at 2022-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥136.8bn	at 2021-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥135.4bn	at 2020-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥53.7bn	at 2024-02-20	Standalone	Liabilities
Total liabilities	¥54.6bn	at 2023-02-20	Standalone	Liabilities
Net assets / equity	¥77.8bn	at 2024-02-20	Standalone	Net assets
Net assets / equity	¥77.8bn	at 2023-02-20	Standalone	Net assets
Net assets / equity	¥77.7bn	at 2022-02-20^d	Standalone	Net assets
Net assets / equity	¥77.2bn	at 2021-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥74.6bn	at 2020-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥16.0bn	at 2024-02-20	Standalone	Cash and deposits
Cash and deposits	¥15.3bn	at 2023-02-20	Standalone	Cash and deposits
EPS (basic)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.5	2022-02-21 → 2023-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.42	2020-02-21 → 2021-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥32.93	2019-02-21 → 2020-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥22.6	2023-02-21 → 2024-02-20	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥23.5	2022-02-21 → 2023-02-20	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥33.85	2021-02-21 → 2022-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥85.4	2020-02-21 → 2021-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥32.92	2019-02-21 → 2020-02-20^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥26	2023-02-21 → 2024-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2022-02-21 → 2023-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2021-02-21 → 2022-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2020-02-21 → 2021-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥26	2019-02-21 → 2020-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,771.62	at 2024-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,772.06	at 2023-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,770.28	at 2022-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,760.62	at 2021-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,701.53	at 2020-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	59.1%	at 2024-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.7%	at 2023-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	58.5%	at 2022-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.4%	at 2021-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	55.1%	at 2020-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	1.3%	2023-02-21 → 2024-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.3%	2022-02-21 → 2023-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	1.9%	2021-02-21 → 2022-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2020-02-21 → 2021-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	1.9%	2019-02-21 → 2020-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	45,237,000	at 2024-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2023-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2022-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2021-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	45,237,000	at 2020-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	2,007	at 2024-02-20	Standalone	Number of employees
Employees	2,018	at 2023-02-20	Standalone	Number of employees
Employees	1,948	at 2022-02-20^d	Standalone	Number of employees
Employees	1,926	at 2021-02-20^d	Standalone	Number of employees
Employees	1,886	at 2020-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 2

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2024-02-20	34 pure
Supermarketreportable segment	employees	at 2024-02-20	2078 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,590

Item	Context	Value	Unit
Increase decrease in accrued consumption taxes ope cf	Prior1YearDuration	-671000000	JPY
Increase decrease in accrued consumption taxes ope cf	CurrentYearDuration	510000000	JPY
Increase decrease in long term accounts payable other ope cf	Prior1YearDuration	-185000000	JPY
Increase decrease in long term accounts payable other ope cf	CurrentYearDuration	-35000000	JPY
Other net ope cf	Prior1YearDuration	-329000000	JPY
Other net ope cf	CurrentYearDuration	-470000000	JPY
Subtotal ope cf	Prior1YearDuration	6462000000	JPY
Subtotal ope cf	CurrentYearDuration	10156000000	JPY
Interest and dividends income received ope cf inv cf	Prior1YearDuration	219000000	JPY
Interest and dividends income received ope cf inv cf	CurrentYearDuration	69000000	JPY
Interest expenses paid ope cf fin cf	Prior1YearDuration	-72000000	JPY
Interest expenses paid ope cf fin cf	CurrentYearDuration	-86000000	JPY
Income taxes paid ope cf	Prior1YearDuration	-677000000	JPY
Income taxes paid ope cf	CurrentYearDuration	-446000000	JPY
Net cash provided by used in operating activities	Prior1YearDuration	5931000000	JPY
Net cash provided by used in operating activities	CurrentYearDuration	9692000000	JPY
Payments into time deposits inv cf	Prior1YearDuration	-73000000	JPY
Payments into time deposits inv cf	CurrentYearDuration	-73000000	JPY
Proceeds from withdrawal of time deposits inv cf	Prior1YearDuration	69000000	JPY
Proceeds from withdrawal of time deposits inv cf	CurrentYearDuration	69000000	JPY
Purchase of noncurrent assets inv cf	Prior1YearDuration	-6626000000	JPY
Purchase of noncurrent assets inv cf	CurrentYearDuration	-7746000000	JPY
Proceeds from sales of noncurrent assets inv cf	Prior1YearDuration	105000000	JPY
Proceeds from sales of noncurrent assets inv cf	CurrentYearDuration	142000000	JPY
Purchase of investment securities inv cf	Prior1YearDuration	-100000000	JPY
Purchase of investment securities inv cf	CurrentYearDuration	－	JPY
Proceeds from sales of investment securities inv cf	Prior1YearDuration	2000000	JPY
Proceeds from sales of investment securities inv cf	CurrentYearDuration	－	JPY
Payments of loans receivable inv cf	Prior1YearDuration	-20000000	JPY
Payments of loans receivable inv cf	CurrentYearDuration	－	JPY
Payments for lease and guarantee deposits inv cf	Prior1YearDuration	-142000000	JPY
Payments for lease and guarantee deposits inv cf	CurrentYearDuration	-168000000	JPY
Proceeds from collection of lease and guarantee deposits inv cf	Prior1YearDuration	287000000	JPY
Proceeds from collection of lease and guarantee deposits inv cf	CurrentYearDuration	184000000	JPY
Other net inv cf	Prior1YearDuration	-181000000	JPY
Other net inv cf	CurrentYearDuration	-350000000	JPY
Net cash provided by used in investment activities	Prior1YearDuration	-6678000000	JPY
Net cash provided by used in investment activities	CurrentYearDuration	-7942000000	JPY
Net increase decrease in short term loans payable fin cf	Prior1YearDuration	-400000000	JPY
Net increase decrease in short term loans payable fin cf	CurrentYearDuration	190000000	JPY
Proceeds from long term loans payable fin cf	Prior1YearDuration	6000000000	JPY
Proceeds from long term loans payable fin cf	CurrentYearDuration	6800000000	JPY
Repayment of long term loans payable fin cf	Prior1YearDuration	-4156000000	JPY
Repayment of long term loans payable fin cf	CurrentYearDuration	-6129000000	JPY
Repayments of lease obligations fin cf	Prior1YearDuration	-834000000	JPY
Repayments of lease obligations fin cf	CurrentYearDuration	-670000000	JPY
Cash dividends paid fin cf	Prior1YearDuration	-1139000000	JPY
Cash dividends paid fin cf	CurrentYearDuration	-1140000000	JPY
Dividends paid to non controlling interests fin cf	Prior1YearDuration	-4000000	JPY
Dividends paid to non controlling interests fin cf	CurrentYearDuration	-2000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-02-20	pass rounding
balance sheet identity	consolidated 2024-02-20	pass rounding
balance sheet identity	non_consolidated 2023-02-20	pass
balance sheet identity	non_consolidated 2024-02-20	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-02-20	pass
statement vs summary · net assets	consolidated 2023-02-20	pass
statement vs summary · net assets	consolidated 2024-02-20	pass
statement vs summary · net assets	non_consolidated 2022-02-20	pass
statement vs summary · net assets	non_consolidated 2023-02-20	pass
statement vs summary · net assets	non_consolidated 2024-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · operating cash flow	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · operating cash flow	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · revenue	consolidated 2023-02-21/2024-02-20	pass
statement vs summary · revenue	non_consolidated 2022-02-21/2023-02-20	pass
statement vs summary · revenue	non_consolidated 2023-02-21/2024-02-20	pass
statement vs summary · total assets	consolidated 2023-02-20	pass
statement vs summary · total assets	consolidated 2024-02-20	pass
statement vs summary · total assets	non_consolidated 2023-02-20	pass
statement vs summary · total assets	non_consolidated 2024-02-20	pass