Quarterly report · Q1
8214.TEDINET S100OVLA
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥154.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥230.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥233.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥231.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥101.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥105.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥128.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥127.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥123.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥867m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥867m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.8bn |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.8bn |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥305m |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥851m |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥201m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥40.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥39.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥40.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥867m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥750m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥750m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥90m |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E03116-000Anniversaire And Bridalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥97m |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E03116-000Entertainmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥553m |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.4bn |
| jpcrp040300-q1r_E03116-000Fashionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥304m |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥748m |
| jpcrp040300-q1r_E03116-000Real Estate Leasereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥248m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥33.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥32.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥750m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥750m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2746500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2746500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0313 | |
| Cash and deposits | Prior1YearInstant | 37937000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 39254000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 11808000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6412000000 | JPY |
| Inventories | Prior1YearInstant | 18330000000 | JPY |
| Inventories | CurrentQuarterInstant | 17049000000 | JPY |
| Other ca | Prior1YearInstant | 6481000000 | JPY |
| Other ca | CurrentQuarterInstant | 7435000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -44000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -49000000 | JPY |
| Current assets | Prior1YearInstant | 74513000000 | JPY |
| Current assets | CurrentQuarterInstant | 70103000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 66804000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 67696000000 | JPY |
| Land | Prior1YearInstant | 30760000000 | JPY |
| Land | CurrentQuarterInstant | 31152000000 | JPY |
| Other net ppe | Prior1YearInstant | 15857000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 15399000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 113422000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 114248000000 | JPY |
| Intangible assets | Prior1YearInstant | 5538000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6273000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6970000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6918000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 20222000000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 19676000000 | JPY |
| Other ioa | Prior1YearInstant | 12381000000 | JPY |
| Other ioa | CurrentQuarterInstant | 13217000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -40000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -56000000 | JPY |
| Investments and other assets | Prior1YearInstant | 39534000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 39755000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 158495000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 160277000000 | JPY |
| Assets | Prior1YearInstant | 233008000000 | JPY |
| Assets | CurrentQuarterInstant | 230380000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 15272000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 12069000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10844000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 16176000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2508000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 360000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1814000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 760000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 44000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |