Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 42
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.0bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥8m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥22m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥2m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥28m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥16m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥2m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥21m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥10m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥85m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥28m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥984mat 2025-09-30StandaloneAssets
Total assets¥967mat 2025-03-31StandaloneAssets
Total assets¥972mat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity−¥50mat 2025-09-30StandaloneNet assets
Net assets / equity−¥40mat 2025-03-31StandaloneNet assets
Net assets / equity¥18mat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥70mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥69mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥70mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥69mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥56mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥89mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥6m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥30m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥32m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥25m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥100m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥20m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥110m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥70m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-10.362025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.932024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio-5.1%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio-4.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.9%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 416
ItemContextValueUnit
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Class issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember
Original text (Japanese)A種優先株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_ClassAPreferredSharesMember-
Description issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember
Original text (Japanese)(注)1,2
Class issued shares total number of shares etcFilingDateInstant_ClassBPreferredSharesMember
Original text (Japanese)B種優先株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_ClassBPreferredSharesMember-
Description issued shares total number of shares etcFilingDateInstant_ClassBPreferredSharesMember
Original text (Japanese)(注)3,4
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社ジョイフル
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)大分県大分市三川新町1丁目1番45号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)GMOクリック証券株式会社
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都渋谷区道玄坂1丁目2番3号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)服部 誠
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都墨田区
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)三田 保之
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)愛知県蒲郡市
Name major shareholdersInterimInstant_No6MajorShareholdersMemberUBS AG LONDON ASIA EQUITIES
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)5 BROADGATE LONDON EC2M 2QS UK (東京都新宿区新宿6丁目27番30号)
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)中島 一行
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)埼玉県川口市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)吉江 克己
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)神奈川県横浜市西区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)飯田 幸希
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)愛知県江南市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)上田八木短資株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)大阪府大阪市中央区高麗橋2丁目4番2号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember
Original text (Japanese)(注)1
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember
Original text (Japanese)(注)2
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社フレンドリー
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)大阪府大東市寺川三丁目12番1号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual financial statements financial informationInterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass