Tokyo Tape
Sign in
← Friendly

Annual report

8209.TEDINET S100W22M
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥40m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥3m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥28m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥12m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥141m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥115m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥458m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥70m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥8m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥85m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥6m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥108m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥159m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥252m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥967mat 2025-03-31StandaloneAssets
Total assets¥937mat 2024-03-31StandaloneAssets
Total assets¥979mat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥891mat 2024-03-31StandaloneLiabilities
Net assets / equity−¥40mat 2025-03-31StandaloneNet assets
Net assets / equity¥46mat 2024-03-31StandaloneNet assets
Net assets / equity¥53mat 2023-03-31dStandaloneNet assets
Net assets / equity¥161mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥1.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥69mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥89mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥69mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥89mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥139mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥271mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥177mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥30m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥18m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥66m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥100m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥32m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥26m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥271m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥771m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥110m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥9,0002023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥93m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-43.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.282023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-51.892022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.782021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-91.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-779.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-735.24at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-718.96at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-667.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-607.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-4.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-82.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2775.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-13.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-101.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Employees14at 2025-03-31StandaloneNumber of employees
Employees9at 2024-03-31StandaloneNumber of employees
Employees10at 2023-03-31dStandaloneNumber of employees
Employees10at 2022-03-31dStandaloneNumber of employees
Employees23at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 952
ItemContextValueUnit
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember521101000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember503088000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember9271000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember11631000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember511829000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember491457000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1555692000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1611709000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1558740000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1651269000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-3048000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-39559000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember461000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember362000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember29868000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember25920000JPY
Rent income on facilities noiPrior1YearDuration_NonConsolidatedMember11326000JPY
Rent income on facilities noiCurrentYearDuration_NonConsolidatedMember9452000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember3124000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember3070000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember2373000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember923000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember47154000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember39728000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember2103000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember3058000JPY
Rent expenses noePrior1YearDuration_NonConsolidatedMember18958000JPY
Rent expenses noeCurrentYearDuration_NonConsolidatedMember15758000JPY
Rent expenses on facilities noePrior1YearDuration_NonConsolidatedMember10656000JPY
Rent expenses on facilities noeCurrentYearDuration_NonConsolidatedMember9021000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember818000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember639000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember32537000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember28477000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember11568000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-28308000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember3185000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember42079000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember3185000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember42079000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember8383000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-70388000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember14800000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember14937000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember14800000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember14937000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember-6416000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-85325000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember50000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember12500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass