Quarterly report · Q3
8209.TEDINET S100SRP8
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥9m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥130m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥141m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥117m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥797,000 | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥120m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥10m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥108m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥123m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥961m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥979m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥919m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥926m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥42m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥53m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥38m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥108m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥139m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.13 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.48 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.89 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.01 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -266698000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -277000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14430000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14439000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | -38374000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | -48686000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 91129000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 91129000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 91129000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 91129000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 52755000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 42443000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 978708000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 961273000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1543936000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1572283000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 432421000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 395321000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1111515000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1176962000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1241694000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1185635000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -130179000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -8673000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 429000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 353000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 30240000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 23388000 | JPY |
| Rent income on facilities noi | Prior1YTDDuration_NonConsolidatedMember | 6770000 | JPY |
| Rent income on facilities noi | CurrentYTDDuration_NonConsolidatedMember | 8266000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1253000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5684000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4633000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 44377000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 36641000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1820000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1577000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 20980000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 14809000 | JPY |
| Rent expenses on facilities noe | Prior1YTDDuration_NonConsolidatedMember | 6570000 | JPY |
| Rent expenses on facilities noe | CurrentYTDDuration_NonConsolidatedMember | 7925000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2238000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 624000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 31609000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24937000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -117412000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3030000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 2125000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2232000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |