Half-year report · HY
8207.TEDINET S100WZO2
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥27m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥99m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥24m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥229m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥102m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥28m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥92m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥67m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥145m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥69m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥67m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥69m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥294m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥197m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥104m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥146m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥723m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥892m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.87 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.89 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 400088 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 24427 | |
| Number of shares issued shares voting rights | InterimInstant | 40462227 | |
| Number of voting rights issued shares voting rights | InterimInstant | 400088 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 427500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 427500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0106 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 427500 | |
| Number of shares held in others names treasury shares etc | InterimInstant | - | |
| Total number of shares held treasury shares etc | InterimInstant | 427500 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0106 | |
| Cash and deposits | Prior1YearInstant | 3302899000 | JPY |
| Cash and deposits | InterimInstant | 3061430000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 340659000 | JPY |
| Accounts receivable trade | InterimInstant | 293740000 | JPY |
| Inventories | Prior1YearInstant | 176492000 | JPY |
| Inventories | InterimInstant | 180327000 | JPY |
| Accounts receivable other | Prior1YearInstant | 66280000 | JPY |
| Accounts receivable other | InterimInstant | 58247000 | JPY |
| Other ca | Prior1YearInstant | 172307000 | JPY |
| Other ca | InterimInstant | 176932000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1282000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -1282000 | JPY |
| Current assets | Prior1YearInstant | 4057355000 | JPY |
| Current assets | InterimInstant | 3769395000 | JPY |
| Buildings and structures | Prior1YearInstant | 5710524000 | JPY |
| Buildings and structures | InterimInstant | 5786624000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -4978805000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -5029673000 | JPY |
| Buildings and structures net | Prior1YearInstant | 731719000 | JPY |
| Buildings and structures net | InterimInstant | 756951000 | JPY |
| Machinery and equipment | Prior1YearInstant | 922980000 | JPY |
| Machinery and equipment | InterimInstant | 945695000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant | -762302000 | JPY |
| Accumulated depreciation machinery and equipment | InterimInstant | -771511000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 160677000 | JPY |
| Machinery and equipment net | InterimInstant | 174183000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1279378000 | JPY |
| Tools furniture and fixtures | InterimInstant | 1267068000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1128774000 | JPY |
| Accumulated depreciation tools furniture and fixtures | InterimInstant | -1125411000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 150604000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 141657000 | JPY |
| Land | Prior1YearInstant | 245103000 | JPY |
| Land | InterimInstant | 245103000 | JPY |
| Construction in progress | Prior1YearInstant | 124000 | JPY |
| Construction in progress | InterimInstant | 124000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1288229000 | JPY |
| Property plant and equipment | InterimInstant | 1318020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |