Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥11.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥27m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥99m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥24m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥229m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥102m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥28m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥92m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥67m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥145m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥67m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥69m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.3bnat 2025-09-30Cons.Assets
Total assets¥7.5bnat 2025-03-31Cons.Assets
Total assets¥7.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥9m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥294m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥86m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥146m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥723m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥892m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.692025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.872024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.892024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio41.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 512
ItemContextValueUnit
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都三鷹市井の頭五丁目26-12
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)飯田 健太
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都武蔵野市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)長井 梨沙
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都江戸川区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)飯田 悠太
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)埼玉県春日部市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)飯田 慶太
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)千葉県浦安市
Name major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)飯田 永太
Address major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)東京都武蔵野市
Name major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)株式会社岡永
Address major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)東京都中央区日本橋馬喰町一丁目7-3
Name major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)山内 薫
Address major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)東京都三鷹市
Name major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)飯田 愛太
Address major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)東京都三鷹市
Name major shareholders voting rightsInterimInstant_No5MajorShareholdersVotingRightsMember
Original text (Japanese)サッポロビール株式会社
Address major shareholders voting rightsInterimInstant_No5MajorShareholdersVotingRightsMember
Original text (Japanese)東京都渋谷区恵比寿四丁目20-1
Name major shareholders voting rightsInterimInstant_No6MajorShareholdersVotingRightsMember
Original text (Japanese)株式会社永幸
Address major shareholders voting rightsInterimInstant_No6MajorShareholdersVotingRightsMember
Original text (Japanese)東京都三鷹市井の頭五丁目26-12
Name major shareholders voting rightsInterimInstant_No7MajorShareholdersVotingRightsMember
Original text (Japanese)飯田 健太
Address major shareholders voting rightsInterimInstant_No7MajorShareholdersVotingRightsMember
Original text (Japanese)東京都武蔵野市
Name major shareholders voting rightsInterimInstant_No8MajorShareholdersVotingRightsMember
Original text (Japanese)長井 梨沙
Address major shareholders voting rightsInterimInstant_No8MajorShareholdersVotingRightsMember
Original text (Japanese)東京都江戸川区
Name major shareholders voting rightsInterimInstant_No9MajorShareholdersVotingRightsMember
Original text (Japanese)飯田 悠太
Address major shareholders voting rightsInterimInstant_No9MajorShareholdersVotingRightsMember
Original text (Japanese)埼玉県春日部市
Name major shareholders voting rightsInterimInstant_No10MajorShareholdersVotingRightsMember
Original text (Japanese)飯田 慶太
Address major shareholders voting rightsInterimInstant_No10MajorShareholdersVotingRightsMember
Original text (Japanese)千葉県浦安市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember
Original text (Japanese)(注)1
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)株主としての権利内容に制限のない、標準となる株式
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)同上
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember
Original text (Japanese)同上
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)テンアライド株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都目黒区鷹番二丁目16番18号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes uncertainties of entitys ability to continue as going concern semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes changes in accounting estimates semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes regarding inventories (text)InterimInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass