Quarterly report · Q2
8207.TEDINET S100PJKG
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥918m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥452m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥290m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥476m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥502m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥340m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥502m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥251m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥903m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥157m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥491m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥177m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥402m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-17.7 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.57 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.14 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.11 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1YTDDuration | 656424000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 456493000 | JPY |
| Other noi | Prior1YTDDuration | 13056000 | JPY |
| Other noi | CurrentYTDDuration | 6035000 | JPY |
| Non operating income | Prior1YTDDuration | 873459000 | JPY |
| Non operating income | CurrentYTDDuration | 486203000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19219000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17715000 | JPY |
| Other noe | Prior1YTDDuration | 3985000 | JPY |
| Other noe | CurrentYTDDuration | 1766000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23204000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19482000 | JPY |
| Ordinary income | Prior1YTDDuration | -1216604000 | JPY |
| Ordinary income | CurrentYTDDuration | -451650000 | JPY |
| Reversal of provision for loss on store closing ei | Prior1YTDDuration | 11578000 | JPY |
| Reversal of provision for loss on store closing ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 11578000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2157000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 506000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 4945000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | - | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 11639000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 2705000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 7567000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4862000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 24658000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1209888000 | JPY |
| Income before income taxes | CurrentYTDDuration | -476309000 | JPY |
| Income taxes current | Prior1YTDDuration | 33532000 | JPY |
| Income taxes current | CurrentYTDDuration | 25284000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -610000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -51000 | JPY |
| Income taxes | Prior1YTDDuration | 32922000 | JPY |
| Income taxes | CurrentYTDDuration | 25232000 | JPY |
| Profit loss | Prior1YTDDuration | -1242810000 | JPY |
| Profit loss | CurrentYTDDuration | -501541000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1242810000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -501541000 | JPY |
| Profit loss | Prior1YTDDuration | -1242810000 | JPY |
| Profit loss | CurrentYTDDuration | -501541000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 14875000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -9200000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | -2999000 | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |