Tokyo Tape
Sign in
← Mr Max Holdings

Annual report

8203.TEDINET S100Y58I
Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥142.1bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥5.5bn2025-03-01 → 2026-02-28Cons.Operating revenue2
Revenue¥147.7bn2025-03-01 → 2026-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥131.3bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥5.2bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥136.6bn2024-03-01 → 2025-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥129.6bn2023-03-01 → 2024-02-29vCons.Operating revenue1 (5-year summary)
Revenue¥126.9bn2022-03-01 → 2023-02-28vCons.Operating revenue1 (5-year summary)
Revenue¥124.8bn2021-03-01 → 2022-02-28vCons.Operating revenue1 (5-year summary)
Operating income¥4.4bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥3.8bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥4.5bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥3.8bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥2.9bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥3.7bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥2.7bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥2.5bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥86.7bnat 2026-02-28Cons.Assets
Total assets¥83.2bnat 2025-02-28Cons.Assets
Total assets¥83.5bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥81.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥82.2bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥48.4bnat 2026-02-28Cons.Liabilities
Total liabilities¥47.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥38.4bnat 2026-02-28Cons.Net assets
Net assets / equity¥36.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥34.1bnat 2024-02-29vCons.Net assets
Net assets / equity¥32.5bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥29.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.8bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥186m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥736m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.512025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.452024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.532023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.972021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,151.52at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,083.21at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,026.47at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥976.82at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥894.76at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio44.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE7.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE7.3%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE11.0%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE9.9%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees719at 2026-02-28Cons.Number of employees
Employees689at 2025-02-28Cons.Number of employees
Employees708at 2024-02-29vCons.Number of employees
Employees722at 2023-02-28vCons.Number of employees
Employees727at 2022-02-28vCons.Number of employees
Revenue¥13.9bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥13.3bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥13.1bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥13.1bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥12.3bn2021-03-01 → 2022-02-28vStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥2.2bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.5bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥2.2bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.6bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.5bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥2.4bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥66.0bnat 2026-02-28StandaloneAssets
Total assets¥63.8bnat 2025-02-28StandaloneAssets
Total assets¥64.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥64.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥66.6bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥35.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥34.5bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥30.5bnat 2026-02-28StandaloneNet assets
Net assets / equity¥29.3bnat 2025-02-28StandaloneNet assets
Net assets / equity¥28.4bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥27.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥25.6bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥648mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥47.682025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.112024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.032023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.012022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.482021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥232024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥182023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥914.4at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥881.17at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥855.37at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥816.97at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥771.22at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE5.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued39,611,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees95at 2026-02-28StandaloneNumber of employees
Employees91at 2025-02-28StandaloneNumber of employees
Employees75at 2024-02-29vStandaloneNumber of employees
Employees68at 2023-02-28vStandaloneNumber of employees
Employees70at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,426
ItemContextValueUnit
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-765000000JPY
Reversal of reserve for reduction entry1CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Reversal of reserve for reduction entry1CurrentYearDuration_NonConsolidatedMember－JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember1588000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1588000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-1000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-1000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-1000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember16000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember26000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember26000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember291000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember291000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember291000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember15000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember848000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember291000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember291000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember1139000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-2548000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember29952000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember519000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember519000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember30472000000JPY
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember595000000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember618000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember95000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember104000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember111000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember98000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember2189000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember2231000000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember4605000000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember4791000000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-05-20
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第77期（自　2025年３月１日　至　2026年２月28日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社　ミスターマックス・ホールディングス
Company name in english cover pageFilingDateInstantMr Max Holdings Ltd.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　平野　能章
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)福岡市東区松田一丁目５番７号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)福岡（092）623－1111（代表）
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)執行役員経営企画・財務部門管掌兼財務部長　上田　展貴
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)福岡市東区松田一丁目５番７号
Telephone number nearest place of contact cover pageFilingDateInstant
Original text (Japanese)福岡（092）623－1111（代表）
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)執行役員経営企画・財務部門管掌兼財務部長　上田　展貴
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE03103

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28mismatch
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28mismatch
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass