Tokyo Tape
Sign in
← Mr Max Holdings

Annual report

8203.TEDINET S100Y58I
Period2025-03-01 → 2026-02-28
Filed2026-05-20
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥142.1bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥5.5bn2025-03-01 → 2026-02-28Cons.Operating revenue2
Revenue¥147.7bn2025-03-01 → 2026-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥131.3bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥5.2bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥136.6bn2024-03-01 → 2025-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥129.6bn2023-03-01 → 2024-02-29vCons.Operating revenue1 (5-year summary)
Revenue¥126.9bn2022-03-01 → 2023-02-28vCons.Operating revenue1 (5-year summary)
Revenue¥124.8bn2021-03-01 → 2022-02-28vCons.Operating revenue1 (5-year summary)
Operating income¥4.4bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥3.8bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥4.5bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥3.8bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥2.9bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥3.7bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥2.7bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥2.5bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥86.7bnat 2026-02-28Cons.Assets
Total assets¥83.2bnat 2025-02-28Cons.Assets
Total assets¥83.5bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥81.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥82.2bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥48.4bnat 2026-02-28Cons.Liabilities
Total liabilities¥47.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥38.4bnat 2026-02-28Cons.Net assets
Net assets / equity¥36.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥34.1bnat 2024-02-29vCons.Net assets
Net assets / equity¥32.5bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥29.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.8bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥186m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥736m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.512025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.452024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.532023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.972021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,151.52at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,083.21at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,026.47at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥976.82at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥894.76at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio44.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE7.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE7.3%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE11.0%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE9.9%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees719at 2026-02-28Cons.Number of employees
Employees689at 2025-02-28Cons.Number of employees
Employees708at 2024-02-29vCons.Number of employees
Employees722at 2023-02-28vCons.Number of employees
Employees727at 2022-02-28vCons.Number of employees
Revenue¥13.9bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥13.3bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥13.1bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥13.1bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥12.3bn2021-03-01 → 2022-02-28vStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥2.2bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.5bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥2.2bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥2.1bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.6bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.5bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥2.4bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥66.0bnat 2026-02-28StandaloneAssets
Total assets¥63.8bnat 2025-02-28StandaloneAssets
Total assets¥64.8bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥64.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥66.6bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥35.5bnat 2026-02-28StandaloneLiabilities
Total liabilities¥34.5bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥30.5bnat 2026-02-28StandaloneNet assets
Net assets / equity¥29.3bnat 2025-02-28StandaloneNet assets
Net assets / equity¥28.4bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥27.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥25.6bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥648mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥47.682025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.112024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.032023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.012022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.482021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥232024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥182023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥914.4at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥881.17at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥855.37at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥816.97at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥771.22at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE5.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued39,611,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees95at 2026-02-28StandaloneNumber of employees
Employees91at 2025-02-28StandaloneNumber of employees
Employees75at 2024-02-29vStandaloneNumber of employees
Employees68at 2023-02-28vStandaloneNumber of employees
Employees70at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,426
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember11042000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember11458000000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember11042000000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember11458000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember2240000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember2487000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember20000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember18000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember18000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember27000000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember12000000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember67000000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember39000000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember47000000JPY
Income from exsited tenant noiPrior1YearDuration_NonConsolidatedMember5000000JPY
Income from exsited tenant noiCurrentYearDuration_NonConsolidatedMember75000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember25000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember43000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember121000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember278000000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember7000000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember7000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember133000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember183000000JPY
Loss on reduction of noncurrent assets noePrior1YearDuration_NonConsolidatedMember－JPY
Loss on reduction of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember56000000JPY
Other noePrior1YearDuration_NonConsolidatedMember37000000JPY
Other noeCurrentYearDuration_NonConsolidatedMember48000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember179000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember295000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember2183000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember2470000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember81000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember189000000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration_NonConsolidatedMember2000000JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember83000000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember189000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember2099000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember2280000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember681000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember765000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-49000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-73000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember631000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember691000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1467000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1588000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember10229000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember7974000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28mismatch
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28mismatch
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass