Half-year report · Q2
8203.TEDINET S100WU1Q
Period2025-03-01 → 2025-08-31
Filed2025-10-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.0bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥74.8bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥136.6bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥66.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥69.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥2.8bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥89.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥83.2bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥86.7bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.0bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥47.1bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥37.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥36.1bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥35.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥700m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥549m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.9 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.45 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.74 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金子 一昭 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)廣住 成洋 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 69183000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 74770000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 136569000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 2245000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 2911000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3782000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1455000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1895000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2477000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1449000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1933000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2500000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 35008000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 37252000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 36058000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 86725000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 89292000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 83199000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 43.74 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 56.90 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 74.45 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.404 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.417 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.433 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 3835000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1316000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5439000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -700000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1914000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2077000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -549000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 1796000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3994000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4975000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2953000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1754000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 39611134 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 39611134 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 39611134 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 39611134 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 11345700 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3404 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |