Tokyo Tape
Sign in
← Mr Max Holdings

Annual report

8203.TEDINET S100TH8O
Period2023-03-01 → 2024-02-29
Filed2024-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥124.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥5.1bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥129.6bn2023-03-01 → 2024-02-29Cons.Operating revenue1 (5-year summary)
Revenue¥122.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥4.8bn2022-03-01 → 2023-02-28Cons.Operating revenue2
Revenue¥126.9bn2022-03-01 → 2023-02-28Cons.Operating revenue1 (5-year summary)
Revenue¥124.8bn2021-03-01 → 2022-02-28dCons.Operating revenue1 (5-year summary)
Revenue¥131.8bn2020-03-01 → 2021-02-28dCons.Operating revenue1 (5-year summary)
Revenue¥122.3bn2019-03-01 → 2020-02-29dCons.Operating revenue1 (5-year summary)
Operating income¥3.0bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥4.6bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥2.9bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥4.5bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥4.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥4.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥2.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥3.4bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥83.5bnat 2024-02-29Cons.Assets
Total assets¥81.9bnat 2023-02-28Cons.Assets
Total assets¥82.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥82.3bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥83.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥49.4bnat 2024-02-29Cons.Liabilities
Total liabilities¥49.5bnat 2023-02-28Cons.Liabilities
Net assets / equity¥34.1bnat 2024-02-29Cons.Net assets
Net assets / equity¥32.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥29.7bnat 2022-02-28dCons.Net assets
Net assets / equity¥27.9bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥24.7bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥3.1bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥186m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥736m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.5bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥778m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥73.532023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.972021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.732020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.822019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,026.47at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥976.82at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥894.76at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥838.36at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥743.91at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio40.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE7.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE11.0%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE9.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE13.5%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE5.4%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees708at 2024-02-29Cons.Number of employees
Employees722at 2023-02-28Cons.Number of employees
Employees727at 2022-02-28dCons.Number of employees
Employees717at 2021-02-28dCons.Number of employees
Employees724at 2020-02-29dCons.Number of employees
Revenue¥13.1bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥13.1bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Revenue¥12.3bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥12.2bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥12.0bn2019-03-01 → 2020-02-29dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥2.8bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥2.4bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.6bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥2.1bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥2.7bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥2.1bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.4bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥64.8bnat 2024-02-29StandaloneAssets
Total assets¥64.8bnat 2023-02-28StandaloneAssets
Total assets¥66.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥66.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥68.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥36.3bnat 2024-02-29StandaloneLiabilities
Total liabilities¥37.6bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥28.4bnat 2024-02-29StandaloneNet assets
Net assets / equity¥27.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥25.6bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥25.3bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥24.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥766mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥724mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥62.032023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.012022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.482021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.112020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.342019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥855.37at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥816.97at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥771.22at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥760.96at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥733.84at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio43.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.6%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued39,611,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,611,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2024-02-29StandaloneNumber of employees
Employees68at 2023-02-28StandaloneNumber of employees
Employees70at 2022-02-28dStandaloneNumber of employees
Employees61at 2021-02-28dStandaloneNumber of employees
Employees67at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,419
ItemContextValueUnit
Cash and cash equivalentsPrior1YearInstant3136000000JPY
Cash and cash equivalentsPrior1YearInstant3136000000JPY
Cash and cash equivalentsCurrentYearInstant2389000000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Write downs of inventoriesPrior1YearDuration23000000JPY
Write downs of inventoriesCurrentYearDuration369000000JPY
Distribution cost sgaPrior1YearDuration2849000000JPY
Distribution cost sgaCurrentYearDuration3246000000JPY
Employees salaries and allowances sgaPrior1YearDuration7035000000JPY
Employees salaries and allowances sgaCurrentYearDuration7278000000JPY
Provision for bonuses sgaPrior1YearDuration875000000JPY
Provision for bonuses sgaCurrentYearDuration729000000JPY
Retirement benefit expenses sgaPrior1YearDuration99000000JPY
Retirement benefit expenses sgaCurrentYearDuration113000000JPY
Rent expenses sgaPrior1YearDuration4727000000JPY
Rent expenses sgaCurrentYearDuration4843000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember724000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember766000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember14000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember14000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember590000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember546000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember774000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember810000000JPY
Other caPrior1YearInstant_NonConsolidatedMember285000000JPY
Other caCurrentYearInstant_NonConsolidatedMember280000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2389000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2419000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember12627000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember13407000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember754000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember975000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember836000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember714000000JPY
LandPrior1YearInstant_NonConsolidatedMember30115000000JPY
LandCurrentYearInstant_NonConsolidatedMember30115000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember3010000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember2745000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember517000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember0JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember47861000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember47960000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember549000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember627000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember508000000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember201000000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember25000000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember25000000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember107000000JPY
Lease assets iaCurrentYearInstant_NonConsolidatedMember26000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28mismatch
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29mismatch
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass