Quarterly report · Q1
8202.TEDINET S100QQBA
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥55.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥787m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥62m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥763m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥490m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥131m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥685m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥439m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥660m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥464m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥660m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥461m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥35.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.76 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥250m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥946m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥194m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥49m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.5bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥33m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥293m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥537m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥289m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥533m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥86m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.1bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.1bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥219m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥227m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -4000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | 65000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 14000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 527000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -645000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 530000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -645000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 754000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 8075000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 2298000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 1645000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12019000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 12019000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 9000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 8085000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 2301000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 1645000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12032000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -12000000 | JPY |
| Net sales | Prior1YTDDuration | 12019000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | -219000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | -86000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 533000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 227000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -289000000 | JPY |
| Operating income | Prior1YTDDuration | -62000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 7521000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 1331000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 946000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9799000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 9799000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 33000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 41000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -41000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E03101-000RetailBusinessReportableSegmentMember | 7554000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E03101-000OverseasReportableSegmentsMember | 1338000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |