Quarterly report · Q1
8202.TEDINET S100QQBA
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥55.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥787m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥62m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥763m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥490m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥131m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥685m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥439m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥660m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥464m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥660m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥461m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥35.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.23 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.76 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥250m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥947m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥946m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥194m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥49m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.5bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥33m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥293m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥537m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥289m |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E03101-000Asset And Services Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥533m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E03101-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥86m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.1bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.1bn |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9m |
| jpcrp040300-q1r_E03101-000Retail Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥219m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥227m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アヴァンティア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 田 憲 三 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金 井 政 直 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 12019000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 9799000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 55127000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 131000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -763000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 490000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 464000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -660000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 69000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 527000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -645000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 145000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 20704000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 19681000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20327000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 37701000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 35076000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 40944000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 5.08 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -7.23 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 0.76 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.549 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.561 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.496 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 93335103 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 93335103 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 93335103 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 93335103 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1918300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 91395800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 913958 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 21003 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 93335103 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 913958 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1918300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1918300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0206 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |