Quarterly report · Q3
8202.TEDINET S100PIZQ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥68.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥609m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥288m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥285m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥219m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥222m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.41 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.78 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.33 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.72 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥771m |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥190m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥137m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.4bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥28.4bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥162m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.0bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥663m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥208m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥42m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥803m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥48.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -2291000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03101-000RetailBusinessReportableSegmentMember | 28352000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03101-000OverseasReportableSegmentsMember | 6328000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 3193000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 37874000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 37874000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03101-000RetailBusinessReportableSegmentMember | 37000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03101-000OverseasReportableSegmentsMember | 8000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03101-000AssetAndServicesBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 45000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -45000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03101-000RetailBusinessReportableSegmentMember | 28390000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03101-000OverseasReportableSegmentsMember | 6336000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 3193000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 37919000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -45000000 | JPY |
| Net sales | CurrentYTDDuration | 37874000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03101-000RetailBusinessReportableSegmentMember | 109000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03101-000OverseasReportableSegmentsMember | -137000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03101-000AssetAndServicesBusinessReportableSegmentMember | 190000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 162000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -771000000 | JPY |
| Operating income | CurrentYTDDuration | -609000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第47期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ラオックスホールディングス株式会社 (旧会社名 ラオックス株式会社) | |
| Company name in english cover page | FilingDateInstant | Text · Plus | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 飯田 健作 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区芝公園二丁目11番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-5405-8088 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)グループ財務経理室長 池内 大介 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区芝公園二丁目11番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-5405-8088 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)グループ財務経理室長 池内 大介 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E03101 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 82020 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)ラオックス株式会社 | |
| Filer name in english | FilingDateInstant | Laox CO., LTD. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |