Quarterly report · Q3
8202.TEDINET S100PIZQ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥68.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥609m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥288m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥285m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥219m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥222m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.41 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.78 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.33 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.72 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥771m |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥190m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥137m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.4bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥28.4bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥162m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.0bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E03101-000Asset And Services Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥663m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q3r_E03101-000Overseasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥208m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥30.2bn |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥42m |
| jpcrp040300-q3r_E03101-000Retail Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥803m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥48.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アヴァンティア | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 田 憲 三 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金 井 政 直 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 48148000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 37874000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 68149000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -1831000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -288000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -2151000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -3230000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -219000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -7110000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -3225000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -84000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -7085000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 23973000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 20097000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20115000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 44980000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 36976000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 46720000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -35.33 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -2.41 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -77.78 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.532 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.543 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.429 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -6.72 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -1.95 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 93335103 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 93335103 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 93335103 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 93335103 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1918300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 91394500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 913945 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 22303 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 93335103 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 913945 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1918300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |