Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥44.3bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥43.0bn2024-03-01 → 2025-02-28Cons.Net sales
Operating income¥1.4bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥1.7bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.6bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥264m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥1.3bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥1.7bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥969m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥752m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥403m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥943m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥969m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥31.1bnat 2026-02-28Cons.Assets
Total assets¥29.2bnat 2025-02-28Cons.Assets
Total assets¥28.7bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥28.7bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥34.1bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥15.9bnat 2026-02-28Cons.Liabilities
Total liabilities¥15.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥15.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥13.6bnat 2025-02-28Cons.Net assets
Net assets / equity¥12.9bnat 2024-02-29vCons.Net assets
Net assets / equity¥11.9bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥819m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥945m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.8bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥66.672025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.382024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.032023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.562022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.092021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥587.75at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥526.68at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥496.35at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥458.05at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥482.67at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio48.9%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.0%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE5.8%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE7.5%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees587at 2026-02-28Cons.Number of employees
Employees559at 2025-02-28Cons.Number of employees
Employees547at 2024-02-29vCons.Number of employees
Employees548at 2023-02-28vCons.Number of employees
Employees536at 2022-02-28dCons.Number of employees
Revenue¥16.7bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥15.9bn2024-03-01 → 2025-02-28StandaloneNet sales
Operating income¥346m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥207m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥582m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥202m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥725m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥943m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.6bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥823m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥536m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥431m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥28.1bnat 2026-02-28StandaloneAssets
Total assets¥26.1bnat 2025-02-28StandaloneAssets
Total assets¥26.0bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥31.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥13.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥14.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥12.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥12.2bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥11.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥12.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥616mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥694mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥62.82025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.682023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.632022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.152021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥553.98at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥492.42at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥470at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥447.56at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥464.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.3%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE6.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE8.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued26,067,972at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2026-02-28StandaloneNumber of employees
Employees144at 2025-02-28StandaloneNumber of employees
Employees145at 2024-02-29vStandaloneNumber of employees
Employees137at 2023-02-28vStandaloneNumber of employees
Employees147at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥139m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥83m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥1.8bn
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥2.6bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥86m
Maintenancereportable segmentcapex2025-03-01 → 2026-02-28¥8m
Maintenancereportable segmentdepreciation2025-03-01 → 2026-02-28¥7m
Maintenancereportable segmentemployeesat 2026-02-2841 pure
Maintenancereportable segmentrevenue external2025-03-01 → 2026-02-28¥195m
Maintenancereportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥1.8bn
Maintenancereportable segmentsegment assetsat 2026-02-28¥748m
Maintenancereportable segmentsegment profit2025-03-01 → 2026-02-28¥218m
Nagasaki Champonreportable segmentcapex2025-03-01 → 2026-02-28¥2.1bn
Nagasaki Champonreportable segmentdepreciation2025-03-01 → 2026-02-28¥1.7bn
Nagasaki Champonreportable segmentemployeesat 2026-02-28394 pure
Nagasaki Champonreportable segmentrevenue external2025-03-01 → 2026-02-28¥36.9bn
Nagasaki Champonreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥3m
Nagasaki Champonreportable segmentsegment assetsat 2026-02-28¥23.8bn
Nagasaki Champonreportable segmentsegment profit2025-03-01 → 2026-02-28¥1.1bn
Tonkatsureportable segmentcapex2025-03-01 → 2026-02-28¥327m
Tonkatsureportable segmentdepreciation2025-03-01 → 2026-02-28¥271m
Tonkatsureportable segmentemployeesat 2026-02-2864 pure
Tonkatsureportable segmentrevenue external2025-03-01 → 2026-02-28¥8.0bn
Tonkatsureportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥537,000
Tonkatsureportable segmentsegment assetsat 2026-02-28¥3.9bn
Tonkatsureportable segmentsegment profit2025-03-01 → 2026-02-28¥141m
—segment totalcapex2025-03-01 → 2026-02-28¥2.4bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥2.0bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥45.1bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥1.8bn
—segment totalsegment assetsat 2026-02-28¥28.5bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥1.5bn
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥194m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥74m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥1.7bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥152m
Maintenancereportable segmentcapex2024-03-01 → 2025-02-28¥3m
Maintenancereportable segmentdepreciation2024-03-01 → 2025-02-28¥7m
Maintenancereportable segmentrevenue external2024-03-01 → 2025-02-28¥173m
Maintenancereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥1.7bn
Maintenancereportable segmentsegment assetsat 2025-02-28¥660m
Maintenancereportable segmentsegment profit2024-03-01 → 2025-02-28¥190m
Nagasaki Champonreportable segmentcapex2024-03-01 → 2025-02-28¥1.9bn
Nagasaki Champonreportable segmentdepreciation2024-03-01 → 2025-02-28¥1.7bn
Nagasaki Champonreportable segmentrevenue external2024-03-01 → 2025-02-28¥35.7bn
Nagasaki Champonreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Nagasaki Champonreportable segmentsegment assetsat 2025-02-28¥22.3bn
Nagasaki Champonreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.4bn
Tonkatsureportable segmentcapex2024-03-01 → 2025-02-28¥393m
Tonkatsureportable segmentdepreciation2024-03-01 → 2025-02-28¥214m
Tonkatsureportable segmentrevenue external2024-03-01 → 2025-02-28¥7.9bn
Tonkatsureportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥368,000
Tonkatsureportable segmentsegment assetsat 2025-02-28¥3.9bn
Tonkatsureportable segmentsegment profit2024-03-01 → 2025-02-28¥290m
—segment totalcapex2024-03-01 → 2025-02-28¥2.3bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥1.9bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥43.8bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥1.7bn
—segment totalsegment assetsat 2025-02-28¥26.8bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.8bn
Nagasaki Champonreportable segmentemployeesat 2026-02-2842 pure
Tonkatsureportable segmentemployeesat 2026-02-282 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,644
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant28730806000JPY
Total assets (5-year summary)Prior2YearInstant28726861000JPY
Total assets (5-year summary)Prior1YearInstant29204063000JPY
Total assets (5-year summary)CurrentYearInstant31124058000JPY
Net assets per share (5-year summary)Prior4YearInstant482.67
Net assets per share (5-year summary)Prior3YearInstant458.05
Net assets per share (5-year summary)Prior2YearInstant496.35
Net assets per share (5-year summary)Prior1YearInstant526.68
Net assets per share (5-year summary)CurrentYearInstant587.75
Basic earnings loss per share (5-year summary)Prior4YearDuration37.09
Basic earnings loss per share (5-year summary)Prior3YearDuration-15.56
Basic earnings loss per share (5-year summary)Prior2YearDuration29.03
Basic earnings loss per share (5-year summary)Prior1YearDuration37.38
Basic earnings loss per share (5-year summary)CurrentYearDuration66.67
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.366
Equity to asset ratio (5-year summary)Prior3YearInstant0.413
Equity to asset ratio (5-year summary)Prior2YearInstant0.448
Equity to asset ratio (5-year summary)Prior1YearInstant0.467
Equity to asset ratio (5-year summary)CurrentYearInstant0.489
Rate of return on equity (5-year summary)Prior4YearDuration0.075
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.058
Rate of return on equity (5-year summary)Prior1YearDuration0.071
Rate of return on equity (5-year summary)CurrentYearDuration0.120
Price earnings ratio (5-year summary)Prior4YearDuration60.42
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration79.61
Price earnings ratio (5-year summary)Prior1YearDuration58.53
Price earnings ratio (5-year summary)CurrentYearDuration33.72
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2457554000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1365411000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2894779000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3122460000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2945495000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1489549000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2076077000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1951228000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2266512000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2037233000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1412677000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-4832124000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1073584000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-944809000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-818775000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant7896571000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass