Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥44.3bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥43.0bn2024-03-01 → 2025-02-28Cons.Net sales
Operating income¥1.4bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥1.7bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.6bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥1.6bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥1.1bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥264m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥1.3bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥1.7bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥969m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥752m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥403m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥943m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥969m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥31.1bnat 2026-02-28Cons.Assets
Total assets¥29.2bnat 2025-02-28Cons.Assets
Total assets¥28.7bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥28.7bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥34.1bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥15.9bnat 2026-02-28Cons.Liabilities
Total liabilities¥15.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥15.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥13.6bnat 2025-02-28Cons.Net assets
Net assets / equity¥12.9bnat 2024-02-29vCons.Net assets
Net assets / equity¥11.9bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥12.5bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥819m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥945m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.8bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥66.672025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.382024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.032023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.562022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.092021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥587.75at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥526.68at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥496.35at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥458.05at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥482.67at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio48.9%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.0%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE5.8%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE7.5%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees587at 2026-02-28Cons.Number of employees
Employees559at 2025-02-28Cons.Number of employees
Employees547at 2024-02-29vCons.Number of employees
Employees548at 2023-02-28vCons.Number of employees
Employees536at 2022-02-28dCons.Number of employees
Revenue¥16.7bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥15.9bn2024-03-01 → 2025-02-28StandaloneNet sales
Operating income¥346m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥207m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥582m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥202m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥725m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥943m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.6bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥823m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥536m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥431m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥28.1bnat 2026-02-28StandaloneAssets
Total assets¥26.1bnat 2025-02-28StandaloneAssets
Total assets¥26.0bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥31.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥13.3bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥14.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥12.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥12.2bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥11.6bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥12.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥616mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥694mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥62.82025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.682023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.632022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.152021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥553.98at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥492.42at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥470at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥447.56at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥464.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.3%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE6.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE8.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued26,067,972at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2026-02-28StandaloneNumber of employees
Employees144at 2025-02-28StandaloneNumber of employees
Employees145at 2024-02-29vStandaloneNumber of employees
Employees137at 2023-02-28vStandaloneNumber of employees
Employees147at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥139m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥83m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥1.8bn
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥2.6bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥86m
Maintenancereportable segmentcapex2025-03-01 → 2026-02-28¥8m
Maintenancereportable segmentdepreciation2025-03-01 → 2026-02-28¥7m
Maintenancereportable segmentemployeesat 2026-02-2841 pure
Maintenancereportable segmentrevenue external2025-03-01 → 2026-02-28¥195m
Maintenancereportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥1.8bn
Maintenancereportable segmentsegment assetsat 2026-02-28¥748m
Maintenancereportable segmentsegment profit2025-03-01 → 2026-02-28¥218m
Nagasaki Champonreportable segmentcapex2025-03-01 → 2026-02-28¥2.1bn
Nagasaki Champonreportable segmentdepreciation2025-03-01 → 2026-02-28¥1.7bn
Nagasaki Champonreportable segmentemployeesat 2026-02-28394 pure
Nagasaki Champonreportable segmentrevenue external2025-03-01 → 2026-02-28¥36.9bn
Nagasaki Champonreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥3m
Nagasaki Champonreportable segmentsegment assetsat 2026-02-28¥23.8bn
Nagasaki Champonreportable segmentsegment profit2025-03-01 → 2026-02-28¥1.1bn
Tonkatsureportable segmentcapex2025-03-01 → 2026-02-28¥327m
Tonkatsureportable segmentdepreciation2025-03-01 → 2026-02-28¥271m
Tonkatsureportable segmentemployeesat 2026-02-2864 pure
Tonkatsureportable segmentrevenue external2025-03-01 → 2026-02-28¥8.0bn
Tonkatsureportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥537,000
Tonkatsureportable segmentsegment assetsat 2026-02-28¥3.9bn
Tonkatsureportable segmentsegment profit2025-03-01 → 2026-02-28¥141m
—segment totalcapex2025-03-01 → 2026-02-28¥2.4bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥2.0bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥45.1bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥1.8bn
—segment totalsegment assetsat 2026-02-28¥28.5bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥1.5bn
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥194m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥74m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥1.7bn
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥2.4bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥152m
Maintenancereportable segmentcapex2024-03-01 → 2025-02-28¥3m
Maintenancereportable segmentdepreciation2024-03-01 → 2025-02-28¥7m
Maintenancereportable segmentrevenue external2024-03-01 → 2025-02-28¥173m
Maintenancereportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥1.7bn
Maintenancereportable segmentsegment assetsat 2025-02-28¥660m
Maintenancereportable segmentsegment profit2024-03-01 → 2025-02-28¥190m
Nagasaki Champonreportable segmentcapex2024-03-01 → 2025-02-28¥1.9bn
Nagasaki Champonreportable segmentdepreciation2024-03-01 → 2025-02-28¥1.7bn
Nagasaki Champonreportable segmentrevenue external2024-03-01 → 2025-02-28¥35.7bn
Nagasaki Champonreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥2m
Nagasaki Champonreportable segmentsegment assetsat 2025-02-28¥22.3bn
Nagasaki Champonreportable segmentsegment profit2024-03-01 → 2025-02-28¥1.4bn
Tonkatsureportable segmentcapex2024-03-01 → 2025-02-28¥393m
Tonkatsureportable segmentdepreciation2024-03-01 → 2025-02-28¥214m
Tonkatsureportable segmentrevenue external2024-03-01 → 2025-02-28¥7.9bn
Tonkatsureportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥368,000
Tonkatsureportable segmentsegment assetsat 2025-02-28¥3.9bn
Tonkatsureportable segmentsegment profit2024-03-01 → 2025-02-28¥290m
—segment totalcapex2024-03-01 → 2025-02-28¥2.3bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥1.9bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥43.8bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥1.7bn
—segment totalsegment assetsat 2025-02-28¥26.8bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.8bn
Nagasaki Champonreportable segmentemployeesat 2026-02-2842 pure
Tonkatsureportable segmentemployeesat 2026-02-282 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,644
ItemContextValueUnit
Income taxes refund ope cfCurrentYearDuration35125000JPY
Net cash provided by used in operating activitiesPrior1YearDuration3122460000JPY
Net cash provided by used in operating activitiesCurrentYearDuration2945495000JPY
Payments into time deposits inv cfPrior1YearDuration-13631000JPY
Payments into time deposits inv cfCurrentYearDuration-15008000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2207825000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1908845000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration18869000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration22000JPY
Purchase of intangible assets inv cfPrior1YearDuration-23465000JPY
Purchase of intangible assets inv cfCurrentYearDuration-44810000JPY
Payments of construction assistance funds receivables inv cfPrior1YearDuration-67097000JPY
Payments of construction assistance funds receivables inv cfCurrentYearDuration-74624000JPY
Collection of construction assistance funds receivables inv cfPrior1YearDuration103629000JPY
Collection of construction assistance funds receivables inv cfCurrentYearDuration65061000JPY
Purchase of investment securities inv cfPrior1YearDuration-3088000JPY
Purchase of investment securities inv cfCurrentYearDuration-2363000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration47779000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-121681000JPY
Other net inv cfCurrentYearDuration-56665000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-2266512000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2037233000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration900000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-700000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration5000000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration3000000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-6483670000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-2700758000JPY
Purchase of treasury stock fin cfPrior1YearDuration-817000JPY
Purchase of treasury stock fin cfCurrentYearDuration-444000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration5194000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration4955000JPY
Cash dividends paid fin cfPrior1YearDuration-260443000JPY
Cash dividends paid fin cfCurrentYearDuration-338226000JPY
Borrowing fees fin cfPrior1YearDuration-25304000JPY
Borrowing fees fin cfCurrentYearDuration-12999000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-79768000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-71301000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-944809000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-818775000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration40030000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration12777000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-48830000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration102263000JPY
Cash and cash equivalentsPrior2YearInstant2243465000JPY
Cash and cash equivalentsPrior1YearInstant2194634000JPY
Cash and cash equivalentsPrior1YearInstant2194634000JPY
Cash and cash equivalentsCurrentYearInstant2296898000JPY
Number of consolidated subsidiariesCurrentYearInstant9

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass