Quarterly report · Q1
8200.TEDINET S100U173
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥376m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥190m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥305m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥298m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥172m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥752m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥203m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥30.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.2bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.84 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.65 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥358m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥46m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥40m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥8.4bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥303m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥79m |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥10.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥358m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥422m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥353m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥58m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥51m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥29m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7.8bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥129m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥90m |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥353m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi | Prior1YTDDuration | 550000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 6548000 | JPY |
| Other noi | CurrentYTDDuration | 6609000 | JPY |
| Non operating income | Prior1YTDDuration | 69982000 | JPY |
| Non operating income | CurrentYTDDuration | 29842000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 42817000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 70359000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration | 1893000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration | 2751000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10493000 | JPY |
| Commission fee noe | CurrentYTDDuration | 21536000 | JPY |
| Other noe | Prior1YTDDuration | 4096000 | JPY |
| Other noe | CurrentYTDDuration | 5985000 | JPY |
| Non operating expenses | Prior1YTDDuration | 59300000 | JPY |
| Non operating expenses | CurrentYTDDuration | 100633000 | JPY |
| Ordinary income | Prior1YTDDuration | 200243000 | JPY |
| Ordinary income | CurrentYTDDuration | 304956000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 32899000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 32899000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 7810000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5614000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 217000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 2693000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 20321000 | JPY |
| Impairment loss el | CurrentYTDDuration | 31400000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 28630000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 39427000 | JPY |
| Income before income taxes | Prior1YTDDuration | 171613000 | JPY |
| Income before income taxes | CurrentYTDDuration | 298428000 | JPY |
| Income taxes | Prior1YTDDuration | 76999000 | JPY |
| Income taxes | CurrentYTDDuration | 95335000 | JPY |
| Profit loss | Prior1YTDDuration | 94613000 | JPY |
| Profit loss | CurrentYTDDuration | 203092000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 94613000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 203092000 | JPY |
| Profit loss | Prior1YTDDuration | 94613000 | JPY |
| Profit loss | CurrentYTDDuration | 203092000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -27017000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 18935000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -29001000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 7765000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 22508000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3314000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -33510000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 30014000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |