Quarterly report · Q3
8200.TEDINET S100SLXS
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥486m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥609m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥515m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥264m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥26m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥414m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥127m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥403m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥307m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥235m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥307m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.06 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.45 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.56 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.87 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.86 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥176m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥120m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥106m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥23.8bn |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥351,000 |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥354m |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.7bn |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥85,000 |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥203m |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥29.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.1bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥662m |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-11-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥85m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥110m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥108m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥21.9bn |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥672m |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.5bn |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥292,000 |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥40m |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥27.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | −¥524m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 1034869000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1107212000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 325867000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 303367000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1502979000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1482922000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 577000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 651000 | JPY |
| Other ncl | Prior1YearInstant | 84784000 | JPY |
| Other ncl | CurrentQuarterInstant | 50603000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9201106000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9706686000 | JPY |
| Liabilities | Prior1YearInstant | 16864269000 | JPY |
| Liabilities | CurrentQuarterInstant | 16771555000 | JPY |
| Capital stock | Prior1YearInstant | 9002762000 | JPY |
| Capital stock | CurrentQuarterInstant | 9002762000 | JPY |
| Capital surplus | Prior1YearInstant | 2193474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2193474000 | JPY |
| Retained earnings | Prior1YearInstant | 975557000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1080073000 | JPY |
| Treasury stock | Prior1YearInstant | -351812000 | JPY |
| Treasury stock | CurrentQuarterInstant | -348459000 | JPY |
| Shareholders equity | Prior1YearInstant | 11819982000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11927852000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 290180000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 382439000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -49805000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -69710000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -193820000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -126294000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 46554000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 186433000 | JPY |
| Net assets | Prior1YearInstant | 11866537000 | JPY |
| Net assets | CurrentQuarterInstant | 12114286000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28730806000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28885841000 | JPY |
| Net sales | Prior1YTDDuration | 26648647000 | JPY |
| Net sales | CurrentYTDDuration | 28758207000 | JPY |
| Cost of sales | Prior1YTDDuration | 9712753000 | JPY |
| Cost of sales | CurrentYTDDuration | 9953514000 | JPY |
| Gross profit | Prior1YTDDuration | 16935894000 | JPY |
| Gross profit | CurrentYTDDuration | 18804693000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration | 826234000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration | 914324000 | JPY |
| Operating gross profit | Prior1YTDDuration | 17762128000 | JPY |
| Operating gross profit | CurrentYTDDuration | 19719017000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 18371139000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 19233105000 | JPY |
| Operating income | Prior1YTDDuration | -609010000 | JPY |
| Operating income | CurrentYTDDuration | 485912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |