Quarterly report · Q3
8200.TEDINET S100SLXS
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥486m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥609m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥515m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥264m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥26m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥414m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥127m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥403m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥307m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥235m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥307m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.06 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.45 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.56 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.87 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.86 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥176m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥120m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥106m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥23.8bn |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥351,000 |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥354m |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.7bn |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥85,000 |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥203m |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥29.7bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.1bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥662m |
| Reconciling Itemsreconciling | revenue external | 2022-03-01 → 2022-11-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥85m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥110m |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥108m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥21.9bn |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q3r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥672m |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.5bn |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥292,000 |
| jpcrp040300-q3r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥40m |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥27.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | −¥524m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 2373229000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2528232000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1267982000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1383943000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 141203000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 198636000 | JPY |
| Work in process | Prior1YearInstant | 10574000 | JPY |
| Work in process | CurrentQuarterInstant | 14316000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 342705000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 372201000 | JPY |
| Prepaid expenses | Prior1YearInstant | 255712000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 259649000 | JPY |
| Accounts receivable other | Prior1YearInstant | 760641000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 777628000 | JPY |
| Other ca | Prior1YearInstant | 190574000 | JPY |
| Other ca | CurrentQuarterInstant | 218070000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -76483000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -74146000 | JPY |
| Current assets | Prior1YearInstant | 5266141000 | JPY |
| Current assets | CurrentQuarterInstant | 5678534000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9579375000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9291344000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1735101000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1608988000 | JPY |
| Land | Prior1YearInstant | 5800482000 | JPY |
| Land | CurrentQuarterInstant | 5796886000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 67249000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 56325000 | JPY |
| Construction in progress | Prior1YearInstant | 112981000 | JPY |
| Construction in progress | CurrentQuarterInstant | 107662000 | JPY |
| Other net ppe | Prior1YearInstant | 906744000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1011783000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18201933000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 17872989000 | JPY |
| Intangible assets | Prior1YearInstant | 469646000 | JPY |
| Intangible assets | CurrentQuarterInstant | 415770000 | JPY |
| Investment securities | Prior1YearInstant | 717704000 | JPY |
| Investment securities | CurrentQuarterInstant | 821952000 | JPY |
| Deferred tax assets | Prior1YearInstant | 522801000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 514615000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 26931000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 29014000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 849830000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 828645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |