Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥36.6bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥32.9bn2021-03-01 → 2022-02-28Cons.Net sales
Operating income−¥292m2022-03-01 → 2023-02-28Cons.Operating income
Operating income−¥1.5bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥264m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥2.0bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥5.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥96m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.2bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥403m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥943m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.7bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥211m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥837m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥403m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥943m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥28.7bnat 2023-02-28Cons.Assets
Total assets¥34.1bnat 2022-02-28Cons.Assets
Total assets¥35.8bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥33.7bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥32.4bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2023-02-28Cons.Liabilities
Total liabilities¥21.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥11.9bnat 2023-02-28Cons.Net assets
Net assets / equity¥12.5bnat 2022-02-28Cons.Net assets
Net assets / equity¥9.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥18.5bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥19.1bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥7.9bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥847m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥10.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥584m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.562022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.092021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-351.312020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.582018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥458.05at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥482.67at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥384.24at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥741.29at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥768.07at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE7.5%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE4.4%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees548at 2023-02-28Cons.Number of employees
Employees536at 2022-02-28Cons.Number of employees
Employees584at 2021-02-28dCons.Number of employees
Employees644at 2020-02-29dCons.Number of employees
Employees627at 2019-02-28dCons.Number of employees
Revenue¥13.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥12.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Operating income−¥152m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥83m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥54m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥173m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥1.1bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥344m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥635m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥431m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.0bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥8.5bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥646m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥26.2bnat 2023-02-28StandaloneAssets
Total assets¥31.2bnat 2022-02-28StandaloneAssets
Total assets¥32.6bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥14.6bnat 2023-02-28StandaloneLiabilities
Total liabilities¥19.2bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥11.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥12.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥9.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥17.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥6.7bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-16.632022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.152021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-340.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.972019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.532018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥447.56at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥464.93at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥360.66at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥699.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥688.91at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio44.3%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE3.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE5.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued26,067,972at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees137at 2023-02-28StandaloneNumber of employees
Employees147at 2022-02-28StandaloneNumber of employees
Employees152at 2021-02-28dStandaloneNumber of employees
Employees158at 2020-02-29dStandaloneNumber of employees
Employees149at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥231m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥65m
Reconciling Itemsreconcilingrevenue external2022-03-01 → 2023-02-28¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥2.6bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥109m
Maintenancereportable segmentcapex2022-03-01 → 2023-02-28¥7m
Maintenancereportable segmentdepreciation2022-03-01 → 2023-02-28¥6m
Maintenancereportable segmentemployeesat 2023-02-2830 pure
Maintenancereportable segmentrevenue external2022-03-01 → 2023-02-28¥143m
Maintenancereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
Maintenancereportable segmentsegment assetsat 2023-02-28¥876m
Maintenancereportable segmentsegment profit2022-03-01 → 2023-02-28¥148m
Nagasaki Champonreportable segmentcapex2022-03-01 → 2023-02-28¥1.6bn
Nagasaki Champonreportable segmentdepreciation2022-03-01 → 2023-02-28¥1.6bn
Nagasaki Champonreportable segmentemployeesat 2023-02-28360 pure
Nagasaki Champonreportable segmentrevenue external2022-03-01 → 2023-02-28¥30.1bn
Nagasaki Champonreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Nagasaki Champonreportable segmentsegment assetsat 2023-02-28¥21.5bn
Nagasaki Champonreportable segmentsegment profit2022-03-01 → 2023-02-28−¥407m
Tonkatsureportable segmentcapex2022-03-01 → 2023-02-28¥209m
Tonkatsureportable segmentdepreciation2022-03-01 → 2023-02-28¥212m
Tonkatsureportable segmentemployeesat 2023-02-2852 pure
Tonkatsureportable segmentrevenue external2022-03-01 → 2023-02-28¥7.4bn
Tonkatsureportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥456,000
Tonkatsureportable segmentsegment assetsat 2023-02-28¥3.7bn
Tonkatsureportable segmentsegment profit2022-03-01 → 2023-02-28¥76m
—segment totalcapex2022-03-01 → 2023-02-28¥1.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥1.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥37.7bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
—segment totalsegment assetsat 2023-02-28¥26.1bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥183m
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥187m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥20m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥8.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥47m
Maintenancereportable segmentcapex2021-03-01 → 2022-02-28¥4m
Maintenancereportable segmentdepreciation2021-03-01 → 2022-02-28¥7m
Maintenancereportable segmentrevenue external2021-03-01 → 2022-02-28¥142m
Maintenancereportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥1.5bn
Maintenancereportable segmentsegment assetsat 2022-02-28¥572m
Maintenancereportable segmentsegment profit2021-03-01 → 2022-02-28¥151m
Nagasaki Champonreportable segmentcapex2021-03-01 → 2022-02-28¥1.3bn
Nagasaki Champonreportable segmentdepreciation2021-03-01 → 2022-02-28¥1.6bn
Nagasaki Champonreportable segmentrevenue external2021-03-01 → 2022-02-28¥26.9bn
Nagasaki Champonreportable segmentsegment assetsat 2022-02-28¥21.3bn
Nagasaki Champonreportable segmentsegment profit2021-03-01 → 2022-02-28−¥1.4bn
Tonkatsureportable segmentcapex2021-03-01 → 2022-02-28¥173m
Tonkatsureportable segmentdepreciation2021-03-01 → 2022-02-28¥201m
Tonkatsureportable segmentrevenue external2021-03-01 → 2022-02-28¥6.9bn
Tonkatsureportable segmentsegment assetsat 2022-02-28¥3.6bn
Tonkatsureportable segmentsegment profit2021-03-01 → 2022-02-28−¥180m
—segment totalcapex2021-03-01 → 2022-02-28¥1.5bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥1.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥33.9bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥1.5bn
—segment totalsegment assetsat 2022-02-28¥25.6bn
—segment totalsegment profit2021-03-01 → 2022-02-28−¥1.4bn
Nagasaki Champonreportable segmentemployeesat 2023-02-2830 pure
Tonkatsureportable segmentemployeesat 2023-02-281 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Accounts receivable otherCurrentYearInstant760641000JPY
Other caPrior1YearInstant230176000JPY
Other caCurrentYearInstant190574000JPY
Allowance for doubtful accounts caPrior1YearInstant-79302000JPY
Allowance for doubtful accounts caCurrentYearInstant-76483000JPY
Current assetsPrior1YearInstant10474586000JPY
Current assetsCurrentYearInstant5266141000JPY
Buildings and structuresPrior1YearInstant22023388000JPY
Buildings and structuresCurrentYearInstant21780104000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-12063105000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-12200729000JPY
Buildings and structures netPrior1YearInstant9960282000JPY
Buildings and structures netCurrentYearInstant9579375000JPY
Machinery equipment and vehiclesPrior1YearInstant3476399000JPY
Machinery equipment and vehiclesCurrentYearInstant3603003000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1694887000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1867901000JPY
Machinery equipment and vehicles netPrior1YearInstant1781511000JPY
Machinery equipment and vehicles netCurrentYearInstant1735101000JPY
LandPrior1YearInstant5828410000JPY
LandCurrentYearInstant5800482000JPY
Lease assets ppePrior1YearInstant158261000JPY
Lease assets ppeCurrentYearInstant148903000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-68783000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-81654000JPY
Lease assets net ppePrior1YearInstant89478000JPY
Lease assets net ppeCurrentYearInstant67249000JPY
Construction in progressPrior1YearInstant60019000JPY
Construction in progressCurrentYearInstant112981000JPY
Other ppePrior1YearInstant3547715000JPY
Other ppeCurrentYearInstant3920920000JPY
Accumulated depreciation other ppePrior1YearInstant-2845441000JPY
Accumulated depreciation other ppeCurrentYearInstant-3014175000JPY
Other net ppePrior1YearInstant702274000JPY
Other net ppeCurrentYearInstant906744000JPY
Property plant and equipmentPrior1YearInstant18421976000JPY
Property plant and equipmentCurrentYearInstant18201933000JPY
Intangible assetsPrior1YearInstant437865000JPY
Intangible assetsCurrentYearInstant469646000JPY
Investment securitiesPrior1YearInstant598664000JPY
Investment securitiesCurrentYearInstant717704000JPY
Deferred tax assetsPrior1YearInstant603919000JPY
Deferred tax assetsCurrentYearInstant522801000JPY
Net defined benefit assetPrior1YearInstant73779000JPY
Net defined benefit assetCurrentYearInstant26931000JPY
Guarantee deposits ioaPrior1YearInstant843265000JPY
Guarantee deposits ioaCurrentYearInstant849830000JPY
Construction assistance fund receivablesPrior1YearInstant46552000JPY
Construction assistance fund receivablesCurrentYearInstant61758000JPY
Lease deposits ioaPrior1YearInstant2288157000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass