Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥36.6bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥32.9bn2021-03-01 → 2022-02-28Cons.Net sales
Operating income−¥292m2022-03-01 → 2023-02-28Cons.Operating income
Operating income−¥1.5bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥264m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥2.0bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥5.6bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥96m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.2bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥403m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥943m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.7bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥211m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥837m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥403m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥943m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥28.7bnat 2023-02-28Cons.Assets
Total assets¥34.1bnat 2022-02-28Cons.Assets
Total assets¥35.8bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥33.7bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥32.4bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2023-02-28Cons.Liabilities
Total liabilities¥21.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥11.9bnat 2023-02-28Cons.Net assets
Net assets / equity¥12.5bnat 2022-02-28Cons.Net assets
Net assets / equity¥9.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥18.5bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥19.1bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥7.9bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥847m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.8bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥10.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥584m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.562022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.092021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-351.312020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.582018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥458.05at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥482.67at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥384.24at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥741.29at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥768.07at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE7.5%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE4.4%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees548at 2023-02-28Cons.Number of employees
Employees536at 2022-02-28Cons.Number of employees
Employees584at 2021-02-28dCons.Number of employees
Employees644at 2020-02-29dCons.Number of employees
Employees627at 2019-02-28dCons.Number of employees
Revenue¥13.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥12.9bn2021-03-01 → 2022-02-28StandaloneNet sales
Operating income−¥152m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥83m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥54m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥173m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥1.1bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥344m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥635m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥431m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.0bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥8.5bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥646m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥26.2bnat 2023-02-28StandaloneAssets
Total assets¥31.2bnat 2022-02-28StandaloneAssets
Total assets¥32.6bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥29.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥14.6bnat 2023-02-28StandaloneLiabilities
Total liabilities¥19.2bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥11.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥12.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥9.0bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥17.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥6.7bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-16.632022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.152021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-340.322020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.972019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.532018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥447.56at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥464.93at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥360.66at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥699.29at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥688.91at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio44.3%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE3.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE5.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued26,067,972at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,067,972at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees137at 2023-02-28StandaloneNumber of employees
Employees147at 2022-02-28StandaloneNumber of employees
Employees152at 2021-02-28dStandaloneNumber of employees
Employees158at 2020-02-29dStandaloneNumber of employees
Employees149at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥231m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥65m
Reconciling Itemsreconcilingrevenue external2022-03-01 → 2023-02-28¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥2.6bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥109m
Maintenancereportable segmentcapex2022-03-01 → 2023-02-28¥7m
Maintenancereportable segmentdepreciation2022-03-01 → 2023-02-28¥6m
Maintenancereportable segmentemployeesat 2023-02-2830 pure
Maintenancereportable segmentrevenue external2022-03-01 → 2023-02-28¥143m
Maintenancereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
Maintenancereportable segmentsegment assetsat 2023-02-28¥876m
Maintenancereportable segmentsegment profit2022-03-01 → 2023-02-28¥148m
Nagasaki Champonreportable segmentcapex2022-03-01 → 2023-02-28¥1.6bn
Nagasaki Champonreportable segmentdepreciation2022-03-01 → 2023-02-28¥1.6bn
Nagasaki Champonreportable segmentemployeesat 2023-02-28360 pure
Nagasaki Champonreportable segmentrevenue external2022-03-01 → 2023-02-28¥30.1bn
Nagasaki Champonreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥2m
Nagasaki Champonreportable segmentsegment assetsat 2023-02-28¥21.5bn
Nagasaki Champonreportable segmentsegment profit2022-03-01 → 2023-02-28−¥407m
Tonkatsureportable segmentcapex2022-03-01 → 2023-02-28¥209m
Tonkatsureportable segmentdepreciation2022-03-01 → 2023-02-28¥212m
Tonkatsureportable segmentemployeesat 2023-02-2852 pure
Tonkatsureportable segmentrevenue external2022-03-01 → 2023-02-28¥7.4bn
Tonkatsureportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥456,000
Tonkatsureportable segmentsegment assetsat 2023-02-28¥3.7bn
Tonkatsureportable segmentsegment profit2022-03-01 → 2023-02-28¥76m
—segment totalcapex2022-03-01 → 2023-02-28¥1.8bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥1.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥37.7bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥1.5bn
—segment totalsegment assetsat 2023-02-28¥26.1bn
—segment totalsegment profit2022-03-01 → 2023-02-28−¥183m
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥187m
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥20m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥8.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥47m
Maintenancereportable segmentcapex2021-03-01 → 2022-02-28¥4m
Maintenancereportable segmentdepreciation2021-03-01 → 2022-02-28¥7m
Maintenancereportable segmentrevenue external2021-03-01 → 2022-02-28¥142m
Maintenancereportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥1.5bn
Maintenancereportable segmentsegment assetsat 2022-02-28¥572m
Maintenancereportable segmentsegment profit2021-03-01 → 2022-02-28¥151m
Nagasaki Champonreportable segmentcapex2021-03-01 → 2022-02-28¥1.3bn
Nagasaki Champonreportable segmentdepreciation2021-03-01 → 2022-02-28¥1.6bn
Nagasaki Champonreportable segmentrevenue external2021-03-01 → 2022-02-28¥26.9bn
Nagasaki Champonreportable segmentsegment assetsat 2022-02-28¥21.3bn
Nagasaki Champonreportable segmentsegment profit2021-03-01 → 2022-02-28−¥1.4bn
Tonkatsureportable segmentcapex2021-03-01 → 2022-02-28¥173m
Tonkatsureportable segmentdepreciation2021-03-01 → 2022-02-28¥201m
Tonkatsureportable segmentrevenue external2021-03-01 → 2022-02-28¥6.9bn
Tonkatsureportable segmentsegment assetsat 2022-02-28¥3.6bn
Tonkatsureportable segmentsegment profit2021-03-01 → 2022-02-28−¥180m
—segment totalcapex2021-03-01 → 2022-02-28¥1.5bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥1.8bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥33.9bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥1.5bn
—segment totalsegment assetsat 2022-02-28¥25.6bn
—segment totalsegment profit2021-03-01 → 2022-02-28−¥1.4bn
Nagasaki Champonreportable segmentemployeesat 2023-02-2830 pure
Tonkatsureportable segmentemployeesat 2023-02-281 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Extraordinary incomeCurrentYearDuration-JPY
Loss on sales of noncurrent assets elPrior1YearDuration117000JPY
Loss on sales of noncurrent assets elCurrentYearDuration5093000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration123214000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration82721000JPY
Impairment loss elPrior1YearDuration646694000JPY
Impairment loss elCurrentYearDuration260575000JPY
Provision for loss on store closing elPrior1YearDuration-JPY
Provision for loss on store closing elCurrentYearDuration5219000JPY
Other elPrior1YearDuration7433000JPY
Other elCurrentYearDuration5880000JPY
Extraordinary lossPrior1YearDuration777459000JPY
Extraordinary lossCurrentYearDuration359490000JPY
Income before income taxesPrior1YearDuration1194305000JPY
Income before income taxesCurrentYearDuration-95726000JPY
Income taxes currentPrior1YearDuration576952000JPY
Income taxes currentCurrentYearDuration251263000JPY
Income taxes deferredPrior1YearDuration-325174000JPY
Income taxes deferredCurrentYearDuration56166000JPY
Income taxesPrior1YearDuration251777000JPY
Income taxesCurrentYearDuration307430000JPY
Profit lossPrior1YearDuration942527000JPY
Profit lossCurrentYearDuration-403156000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration37000JPY
Profit loss attributable to owners of parentPrior1YearDuration942527000JPY
Profit loss attributable to owners of parentCurrentYearDuration-403194000JPY
Profit lossPrior1YearDuration942527000JPY
Profit lossCurrentYearDuration-403156000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration69679000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration106687000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration439000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-38680000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-55358000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-175843000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration3889000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration-JPY
Other comprehensive incomePrior1YearDuration18649000JPY
Other comprehensive incomeCurrentYearDuration-107835000JPY
Comprehensive incomePrior1YearDuration961177000JPY
Comprehensive incomeCurrentYearDuration-510992000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration961177000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-511932000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration939000JPY
Net assetsPrior2YearInstant_CapitalStockMember9002762000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember7013102000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember-3963448000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-2599481000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember9452935000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass