Quarterly report · Q2
8200.TEDINET S100PCKI
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.4bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥552m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥960m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥18m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥666m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥55m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥612m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥181m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥943m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥318m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥181m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥318m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥30.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥34.0bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.0bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥363m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥370m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥789m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥775m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.19 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.62 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.4 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥755m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥61m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥75m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥755m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥78m |
| jpcrp040300-q2r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥14.2bn |
| jpcrp040300-q2r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥573m |
| jpcrp040300-q2r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥4m |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥18.0bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥755m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | −¥491m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥807m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥23m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥71m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥807m |
| jpcrp040300-q2r_E03099-000Maintenancereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥102m |
| jpcrp040300-q2r_E03099-000Nagasaki Champonreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥12.9bn |
| jpcrp040300-q2r_E03099-000Nagasaki Champonreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥883m |
| jpcrp040300-q2r_E03099-000Tonkatsureportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03099-000Tonkatsureportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥156m |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥16.2bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥807m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | −¥937m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 593
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 249569000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 294810000 | JPY |
| Accounts receivable other | Prior1YearInstant | 663239000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 678598000 | JPY |
| Other ca | Prior1YearInstant | 230176000 | JPY |
| Other ca | CurrentQuarterInstant | 251855000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -79302000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -78493000 | JPY |
| Current assets | Prior1YearInstant | 10474586000 | JPY |
| Current assets | CurrentQuarterInstant | 6398396000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9960282000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9811101000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1781511000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1712535000 | JPY |
| Land | Prior1YearInstant | 5828410000 | JPY |
| Land | CurrentQuarterInstant | 5800482000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 89478000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 78208000 | JPY |
| Construction in progress | Prior1YearInstant | 60019000 | JPY |
| Construction in progress | CurrentQuarterInstant | 247078000 | JPY |
| Other net ppe | Prior1YearInstant | 702274000 | JPY |
| Other net ppe | CurrentQuarterInstant | 822179000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18421976000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18471586000 | JPY |
| Intangible assets | Prior1YearInstant | 437865000 | JPY |
| Intangible assets | CurrentQuarterInstant | 440857000 | JPY |
| Investment securities | Prior1YearInstant | 598664000 | JPY |
| Investment securities | CurrentQuarterInstant | 616059000 | JPY |
| Deferred tax assets | Prior1YearInstant | 603919000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 622379000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 73779000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 80145000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 843265000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 835519000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 46552000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 65310000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 2288157000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 2281989000 | JPY |
| Other ioa | Prior1YearInstant | 330051000 | JPY |
| Other ioa | CurrentQuarterInstant | 345299000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1938000 | JPY |
| Investments and other assets | Prior1YearInstant | 4784390000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4844763000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23644233000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23757207000 | JPY |
| Assets | Prior1YearInstant | 34118819000 | JPY |
| Assets | CurrentQuarterInstant | 30155604000 | JPY |
| Accounts payable trade | Prior1YearInstant | 682819000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 889151000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |