Quarterly report · Q1
8200.TEDINET S100OQ4X
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥263m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥628m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥95m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥353m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥326m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥943m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥106m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥32.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥34.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.09 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.2 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥361m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥19m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥42m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥38m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥7.0bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥258m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥23m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥8.8bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥361m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥243m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥440m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥14m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| jpcrp040300-q1r_E03099-000Maintenancereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥67m |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥6.2bn |
| jpcrp040300-q1r_E03099-000Nagasaki Champonreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥625m |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03099-000Tonkatsureportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥55m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥7.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥440m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥613m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 7908073000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6541340000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1037457000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1083929000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 155816000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 153121000 | JPY |
| Work in process | Prior1YearInstant | 11014000 | JPY |
| Work in process | CurrentQuarterInstant | 17569000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 298541000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 326419000 | JPY |
| Prepaid expenses | Prior1YearInstant | 249569000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 338900000 | JPY |
| Accounts receivable other | Prior1YearInstant | 663239000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 742463000 | JPY |
| Other ca | Prior1YearInstant | 230176000 | JPY |
| Other ca | CurrentQuarterInstant | 258885000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | Prior1YearInstant | -79302000 | JPY |
| Allowance for doubtful accounts accounts receivable trade | CurrentQuarterInstant | -79037000 | JPY |
| Current assets | Prior1YearInstant | 10474586000 | JPY |
| Current assets | CurrentQuarterInstant | 9383592000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9960282000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9745509000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1781511000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1741483000 | JPY |
| Land | Prior1YearInstant | 5828410000 | JPY |
| Land | CurrentQuarterInstant | 5800482000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 89478000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 83688000 | JPY |
| Construction in progress | Prior1YearInstant | 60019000 | JPY |
| Construction in progress | CurrentQuarterInstant | 63688000 | JPY |
| Other net ppe | Prior1YearInstant | 702274000 | JPY |
| Other net ppe | CurrentQuarterInstant | 754784000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18421976000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18189638000 | JPY |
| Intangible assets | Prior1YearInstant | 437865000 | JPY |
| Intangible assets | CurrentQuarterInstant | 464632000 | JPY |
| Investment securities | Prior1YearInstant | 598664000 | JPY |
| Investment securities | CurrentQuarterInstant | 588418000 | JPY |
| Deferred tax assets | Prior1YearInstant | 603919000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 627561000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 73779000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 79504000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 843265000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 844998000 | JPY |
| Construction assistance fund receivables | Prior1YearInstant | 46552000 | JPY |
| Construction assistance fund receivables | CurrentQuarterInstant | 44538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |