Tokyo Tape
Sign in
← Maxvalu Tokai

Annual report

8198.TEDINET S100Y494
Period2025-03-01 → 2026-02-28
Filed2026-05-18
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥377.0bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥385.0bn2025-03-01 → 2026-02-28Cons.Operating revenue1
Revenue¥369.6bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥377.4bn2024-03-01 → 2025-02-28Cons.Operating revenue1
Revenue¥366.7bn2023-03-01 → 2024-02-29vCons.Operating revenue1 (5-year summary)
Revenue¥351.1bn2022-03-01 → 2023-02-28vCons.Operating revenue1 (5-year summary)
Revenue¥354.9bn2021-03-01 → 2022-02-28dCons.Operating revenue1 (5-year summary)
Operating income¥13.6bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥14.1bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥13.8bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥14.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥13.5bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.2bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.0bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥13.3bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥10.2bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.3bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.2bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.6bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.3bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥9.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥152.4bnat 2026-02-28Cons.Assets
Total assets¥135.4bnat 2025-02-28Cons.Assets
Total assets¥133.2bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥119.4bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥117.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥55.4bnat 2026-02-28Cons.Liabilities
Total liabilities¥47.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥97.1bnat 2026-02-28Cons.Net assets
Net assets / equity¥88.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥80.6bnat 2024-02-29vCons.Net assets
Net assets / equity¥73.8bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥69.4bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥9.5bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥47.8bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥40.8bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥31.1bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥29.9bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.7bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥18.2bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.5bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.7bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥321.492025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥294.512024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥261.062023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.822022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.532021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥321.422025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥294.452024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥260.82023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥193.572022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥210.192021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,043.33at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,774.07at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,528.66at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥2,315.12at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥2,178.12at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio63.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio59.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE11.1%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE11.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE10.8%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE10.6%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees2,510at 2026-02-28Cons.Number of employees
Employees2,647at 2025-02-28Cons.Number of employees
Employees2,673at 2024-02-29vCons.Number of employees
Employees2,693at 2023-02-28vCons.Number of employees
Employees2,659at 2022-02-28dCons.Number of employees
Revenue¥374.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥383.0bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥364.7bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥372.5bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥361.9bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥346.1bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥350.4bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥13.4bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥14.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥13.7bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥14.1bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥13.4bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.3bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.4bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.6bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥13.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥10.0bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥9.2bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥8.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥6.1bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥7.3bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥150.4bnat 2026-02-28StandaloneAssets
Total assets¥133.2bnat 2025-02-28StandaloneAssets
Total assets¥131.4bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥117.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥115.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥55.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥46.2bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥95.3bnat 2026-02-28StandaloneNet assets
Net assets / equity¥87.1bnat 2025-02-28StandaloneNet assets
Net assets / equity¥79.7bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥73.3bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥69.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥11.8bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥8.3bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥313.882025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥289.482024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥255.632023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.862022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2032021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥313.822025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥289.422024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥255.382023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥191.612022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥202.672021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥852025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥572022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥572021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,987.12at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,731.65at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,501.42at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,299.79at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,164.99at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio63.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE11.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE10.6%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE8.6%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE10.3%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued31,973,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued31,973,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued31,973,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,973,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,973,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees2,457at 2026-02-28StandaloneNumber of employees
Employees2,472at 2025-02-28StandaloneNumber of employees
Employees2,480at 2024-02-29vStandaloneNumber of employees
Employees2,495at 2023-02-28vStandaloneNumber of employees
Employees2,437at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,538
ItemContextValueUnit
Capital stockPrior1YearInstant_NonConsolidatedMember2267000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember2267000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember3382000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember3382000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember8876000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember8881000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember12259000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember12263000000JPY
General reservePrior1YearInstant_NonConsolidatedMember63000000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember70000000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember9614000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember10231000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember72614000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember80231000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-224000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-208000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember86917000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember94553000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember166000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember693000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember166000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember693000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember12000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember12000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember87095000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember95259000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember133249000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember150432000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember364666000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember374930000000JPY
Other operating revenue2 rev oaPrior1YearDuration_NonConsolidatedMember7834000000JPY
Other operating revenue2 rev oaCurrentYearDuration_NonConsolidatedMember8033000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember372500000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember382963000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember264798000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember273947000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember99867000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember100982000000JPY
Operating gross profitPrior1YearDuration_NonConsolidatedMember107702000000JPY
Operating gross profitCurrentYearDuration_NonConsolidatedMember109016000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember93675000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember95566000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember14026000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember13449000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember94000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember253000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember16000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember24000000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28mismatch
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28mismatch
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28mismatch
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28mismatch
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass