Half-year report · Q2
8198.TEDINET S100WUQ3
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥188.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥192.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥377.4bn | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥188.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥5.8bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.1bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.4bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥152.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥135.4bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥143.2bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥47.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥91.9bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥88.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥82.7bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥45.8bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥42.1bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.8bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.2bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥177.64 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.51 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.51 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥177.6 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥294.45 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.48 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.3% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 4206000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4224000000 | JPY |
| Other ncl | Prior1YearInstant | 4824000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4627000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9041000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8862000000 | JPY |
| Liabilities | Prior1YearInstant | 46972000000 | JPY |
| Liabilities | CurrentQuarterInstant | 60412000000 | JPY |
| Capital stock | Prior1YearInstant | 2267000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2267000000 | JPY |
| Capital surplus | Prior1YearInstant | 11321000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11309000000 | JPY |
| Retained earnings | Prior1YearInstant | 74807000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 78079000000 | JPY |
| Treasury stock | Prior1YearInstant | -224000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -217000000 | JPY |
| Shareholders equity | Prior1YearInstant | 88172000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91438000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 166000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 259000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 93000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 112000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 263000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 381000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 12000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 23000000 | JPY |
| Non controlling interests | Prior1YearInstant | － | JPY |
| Non controlling interests | CurrentQuarterInstant | 21000000 | JPY |
| Net assets | Prior1YearInstant | 88448000000 | JPY |
| Net assets | CurrentQuarterInstant | 91865000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 135420000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 152277000000 | JPY |
| Net sales | Prior1YTDDuration | 184192000000 | JPY |
| Net sales | CurrentYTDDuration | 188563000000 | JPY |
| Other operating revenue2 rev oa | Prior1YTDDuration | 3884000000 | JPY |
| Other operating revenue2 rev oa | CurrentYTDDuration | 3961000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 188076000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 192524000000 | JPY |
| Cost of sales | Prior1YTDDuration | 134312000000 | JPY |
| Cost of sales | CurrentYTDDuration | 138395000000 | JPY |
| Gross profit | Prior1YTDDuration | 49879000000 | JPY |
| Gross profit | CurrentYTDDuration | 50167000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 53763000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 54128000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 47486000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 48287000000 | JPY |
| Operating income | Prior1YTDDuration | 6277000000 | JPY |
| Operating income | CurrentYTDDuration | 5841000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |