Quarterly report · Q1
8194.TEDINET S100OPMB
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥179.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥185.8bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥6.6bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥768.3bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥185.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥190.9bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥5.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥5.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.7bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.8bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.2bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥270.6bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥270.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥268.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥158.1bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥159.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥112.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥110.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥102.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.95 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥324.5 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.47 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥621m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥63m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥574m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥574m |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥185.7bn |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥185.5bn |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥218m |
| jpcrp040300-q1r_E03083-000Retailreportable segment | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥186.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥185.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥574m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-03-01 → 2022-05-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥587m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥354m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-03-01 → 2021-05-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥355m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥355m |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥190.7bn |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥190.7bn |
| jpcrp040300-q1r_E03083-000Retailreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥0 |
| jpcrp040300-q1r_E03083-000Retailreportable segment | segment ordinary income | 2021-03-01 → 2021-05-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥191.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥190.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-03-01 → 2021-05-31 | ¥8.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2493200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2493200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0504 | |
| Cash and deposits | Prior1YearInstant | 9809000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11176000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 8133000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9637000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 23880000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 24963000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 258000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 259000000 | JPY |
| Other ca | Prior1YearInstant | 32399000000 | JPY |
| Other ca | CurrentQuarterInstant | 26109000000 | JPY |
| Current assets | Prior1YearInstant | 74480000000 | JPY |
| Current assets | CurrentQuarterInstant | 72146000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 86648000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 86710000000 | JPY |
| Land | Prior1YearInstant | 39256000000 | JPY |
| Land | CurrentQuarterInstant | 39256000000 | JPY |
| Other net ppe | Prior1YearInstant | 24584000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 26901000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 150490000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 152868000000 | JPY |
| Intangible assets | Prior1YearInstant | 3508000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3405000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 24086000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 24216000000 | JPY |
| Other ioa | Prior1YearInstant | 17704000000 | JPY |
| Other ioa | CurrentQuarterInstant | 17965000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -41000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -42000000 | JPY |
| Investments and other assets | Prior1YearInstant | 41749000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 42139000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 195748000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 198413000000 | JPY |
| Assets | Prior1YearInstant | 270229000000 | JPY |
| Assets | CurrentQuarterInstant | 270559000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 41666000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 45325000000 | JPY |
| Short term loans payable | Prior1YearInstant | 38500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 34050000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 14865000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 14431000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3901000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2498000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2555000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4891000000 | JPY |
| Provision for sales promotion expenses | Prior1YearInstant | 1963000000 | JPY |
| Provision for sales promotion expenses | CurrentQuarterInstant | 26000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |