Annual report

Period2024-03-21 → 2025-03-20
Filed2025-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥82.3bn2024-03-21 → 2025-03-20Cons.Net sales
Revenue¥2.2bn2024-03-21 → 2025-03-20Cons.Operating revenue2
Revenue¥83.9bn2023-03-21 → 2024-03-20Cons.Net sales
Revenue¥2.2bn2023-03-21 → 2024-03-20Cons.Operating revenue2
Revenue¥84.5bn2022-03-21 → 2023-03-20dCons.Net sales (5-year summary)
Revenue¥91.7bn2021-03-21 → 2022-03-20dCons.Net sales (5-year summary)
Revenue¥95.0bn2020-03-21 → 2021-03-20dCons.Net sales (5-year summary)
Operating income¥585m2024-03-21 → 2025-03-20Cons.Operating income
Operating income¥804m2023-03-21 → 2024-03-20Cons.Operating income
Ordinary income¥730m2024-03-21 → 2025-03-20Cons.Ordinary income
Ordinary income¥966m2023-03-21 → 2024-03-20Cons.Ordinary income
Ordinary income¥173m2022-03-21 → 2023-03-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-03-21 → 2022-03-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-03-21 → 2021-03-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥670m2024-03-21 → 2025-03-20Cons.Income before income taxes
Profit before tax¥764m2023-03-21 → 2024-03-20Cons.Income before income taxes
Net income (owners)¥296m2024-03-21 → 2025-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥471m2023-03-21 → 2024-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)−¥656m2022-03-21 → 2023-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥721m2021-03-21 → 2022-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥897m2020-03-21 → 2021-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥296m2024-03-21 → 2025-03-20Cons.Profit loss
Net income¥471m2023-03-21 → 2024-03-20Cons.Profit loss
Total assets¥41.8bnat 2025-03-20Cons.Assets
Total assets¥40.8bnat 2024-03-20Cons.Assets
Total assets¥39.6bnat 2023-03-20dCons.Total assets (5-year summary)
Total assets¥40.4bnat 2022-03-20dCons.Total assets (5-year summary)
Total assets¥42.2bnat 2021-03-20dCons.Total assets (5-year summary)
Total liabilities¥24.4bnat 2025-03-20Cons.Liabilities
Total liabilities¥23.5bnat 2024-03-20Cons.Liabilities
Net assets / equity¥17.4bnat 2025-03-20Cons.Net assets
Net assets / equity¥17.3bnat 2024-03-20Cons.Net assets
Net assets / equity¥16.1bnat 2023-03-20dCons.Net assets
Net assets / equity¥16.9bnat 2022-03-20dCons.Net assets (5-year summary)
Net assets / equity¥16.6bnat 2021-03-20dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-03-20Cons.Cash and deposits
Cash and deposits¥3.8bnat 2024-03-20Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-20Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2024-03-20Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-20dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-03-20dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.5bnat 2021-03-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥920m2024-03-21 → 2025-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2023-03-21 → 2024-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2022-03-21 → 2023-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-03-21 → 2022-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2020-03-21 → 2021-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥394m2024-03-21 → 2025-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-03-21 → 2024-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥759m2022-03-21 → 2023-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-03-21 → 2022-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.8bn2020-03-21 → 2021-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14m2024-03-21 → 2025-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-03-21 → 2024-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥187m2022-03-21 → 2023-03-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-03-21 → 2022-03-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.5bn2020-03-21 → 2021-03-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.592024-03-21 → 2025-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.612023-03-21 → 2024-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.192022-03-21 → 2023-03-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.662021-03-21 → 2022-03-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.852020-03-21 → 2021-03-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥913.85at 2025-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥910.98at 2024-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥836.73at 2023-03-20dCons.Net assets per share (5-year summary)
Net assets per share¥883.55at 2022-03-20dCons.Net assets per share (5-year summary)
Net assets per share¥865.22at 2021-03-20dCons.Net assets per share (5-year summary)
Equity ratio41.6%at 2025-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2024-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2023-03-20dCons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2022-03-20dCons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-20dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-03-21 → 2025-03-20Cons.Rate of return on equity (5-year summary)
ROE2.8%2023-03-21 → 2024-03-20Cons.Rate of return on equity (5-year summary)
ROE-4.0%2022-03-21 → 2023-03-20dCons.Rate of return on equity (5-year summary)
ROE4.3%2021-03-21 → 2022-03-20dCons.Rate of return on equity (5-year summary)
ROE5.7%2020-03-21 → 2021-03-20dCons.Rate of return on equity (5-year summary)
Employees820at 2025-03-20Cons.Number of employees
Employees841at 2024-03-20Cons.Number of employees
Employees840at 2023-03-20dCons.Number of employees
Employees866at 2022-03-20dCons.Number of employees
Employees910at 2021-03-20dCons.Number of employees
Revenue¥82.2bn2024-03-21 → 2025-03-20StandaloneNet sales
Revenue¥1.5bn2024-03-21 → 2025-03-20StandaloneOperating revenue2
Revenue¥83.7bn2023-03-21 → 2024-03-20StandaloneNet sales
Revenue¥1.5bn2023-03-21 → 2024-03-20StandaloneOperating revenue2
Revenue¥84.3bn2022-03-21 → 2023-03-20dStandaloneNet sales (5-year summary)
Revenue¥91.5bn2021-03-21 → 2022-03-20dStandaloneNet sales (5-year summary)
Revenue¥94.8bn2020-03-21 → 2021-03-20dStandaloneNet sales (5-year summary)
Operating income¥532m2024-03-21 → 2025-03-20StandaloneOperating income
Operating income¥721m2023-03-21 → 2024-03-20StandaloneOperating income
Ordinary income¥673m2024-03-21 → 2025-03-20StandaloneOrdinary income
Ordinary income¥879m2023-03-21 → 2024-03-20StandaloneOrdinary income
Ordinary income¥172m2022-03-21 → 2023-03-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-03-21 → 2022-03-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-03-21 → 2021-03-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥695m2024-03-21 → 2025-03-20StandaloneIncome before income taxes
Profit before tax¥691m2023-03-21 → 2024-03-20StandaloneIncome before income taxes
Net income¥321m2024-03-21 → 2025-03-20StandaloneProfit loss
Net income¥402m2023-03-21 → 2024-03-20StandaloneProfit loss
Net income−¥611m2022-03-21 → 2023-03-20dStandaloneNet income loss (5-year summary)
Net income¥773m2021-03-21 → 2022-03-20dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-03-21 → 2021-03-20dStandaloneNet income loss (5-year summary)
Total assets¥39.4bnat 2025-03-20StandaloneAssets
Total assets¥38.3bnat 2024-03-20StandaloneAssets
Total assets¥38.1bnat 2023-03-20dStandaloneTotal assets (5-year summary)
Total assets¥38.7bnat 2022-03-20dStandaloneTotal assets (5-year summary)
Total assets¥40.5bnat 2021-03-20dStandaloneTotal assets (5-year summary)
Total liabilities¥23.4bnat 2025-03-20StandaloneLiabilities
Total liabilities¥22.4bnat 2024-03-20StandaloneLiabilities
Net assets / equity¥16.0bnat 2025-03-20StandaloneNet assets
Net assets / equity¥15.9bnat 2024-03-20StandaloneNet assets
Net assets / equity¥15.2bnat 2023-03-20dStandaloneNet assets
Net assets / equity¥16.0bnat 2022-03-20dStandaloneNet assets (5-year summary)
Net assets / equity¥15.6bnat 2021-03-20dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-20StandaloneCash and deposits
Cash and deposits¥3.5bnat 2024-03-20StandaloneCash and deposits
EPS (basic)¥16.892024-03-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.012023-03-21 → 2024-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.832022-03-21 → 2023-03-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.392021-03-21 → 2022-03-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.482020-03-21 → 2021-03-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-03-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥92023-03-21 → 2024-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-03-21 → 2023-03-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-03-21 → 2022-03-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-21 → 2021-03-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥841.54at 2025-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥837.47at 2024-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥791.61at 2023-03-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥832.56at 2022-03-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥812.59at 2021-03-20dStandaloneNet assets per share (5-year summary)
Equity ratio40.7%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2024-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2023-03-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.2%at 2022-03-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-03-20dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2024-03-21 → 2025-03-20StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-03-21 → 2024-03-20StandaloneRate of return on equity (5-year summary)
ROE-3.9%2022-03-21 → 2023-03-20dStandaloneRate of return on equity (5-year summary)
ROE4.9%2021-03-21 → 2022-03-20dStandaloneRate of return on equity (5-year summary)
ROE8.5%2020-03-21 → 2021-03-20dStandaloneRate of return on equity (5-year summary)
Shares issued20,425,218at 2025-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued20,425,218at 2024-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued20,425,218at 2023-03-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,425,218at 2022-03-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,425,218at 2021-03-20dStandaloneTotal number of issued shares (5-year summary)
Employees745at 2025-03-20StandaloneNumber of employees
Employees764at 2024-03-20StandaloneNumber of employees
Employees759at 2023-03-20dStandaloneNumber of employees
Employees781at 2022-03-20dStandaloneNumber of employees
Employees795at 2021-03-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Retail Business And Peripheral Businessesreportable segmentemployeesat 2025-03-20820 pure
Retail Business And Peripheral Businessesreportable segmentemployeesat 2025-03-20745 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,631
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member1342300
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member1342300
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0657
Number of shares held in own name treasury shares etcCurrentYearInstant1342300
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant1342300
Shareholding ratio treasury shares etcCurrentYearInstant0.0657
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member95000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member5.00
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member95000000JPY
Dividend per share dividends of surplusFilingDateInstant_Row2Member5.00
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.286
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000NakanoYoshihisaMember5000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000OoyamaHidekiMember6000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000NakanoYusukeMember19000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000NiwaMasumiMember1000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000SasaoKiyotakaMember3000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000YokoiYokoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03072-000OkuyaHiroyukiMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant35000
Number of male directors and other officers proposalFilingDateInstant5
Number of female directors and other officers proposalFilingDateInstant2
Ratio of female directors and other officers proposalFilingDateInstant0.286
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000NakanoYoshihisaMember5000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000OoyamaHidekiMember6000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000NakanoYusukeMember19000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000NiwaMasumiMember1000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000SasaoKiyotakaMember3000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000YokoiYokoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03072-000OkuyaHiroyukiMember0
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant35000
Audit fees reporting companyPrior1YearDuration29000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration30000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration29000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration30000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember88000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember77000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember10000000JPY
Provision for share based compensation expenses for directors remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-20pass rounding
balance sheet identityconsolidated 2025-03-20pass rounding
balance sheet identitynon_consolidated 2024-03-20pass rounding
balance sheet identitynon_consolidated 2025-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-20pass
statement vs summary · net assetsconsolidated 2024-03-20pass
statement vs summary · net assetsconsolidated 2025-03-20pass
statement vs summary · net assetsnon_consolidated 2023-03-20pass
statement vs summary · net assetsnon_consolidated 2024-03-20pass
statement vs summary · net assetsnon_consolidated 2025-03-20pass
statement vs summary · net income attributable to parentconsolidated 2023-03-21/2024-03-20pass
statement vs summary · net income attributable to parentconsolidated 2024-03-21/2025-03-20pass
statement vs summary · operating cash flowconsolidated 2023-03-21/2024-03-20pass
statement vs summary · operating cash flowconsolidated 2024-03-21/2025-03-20pass
statement vs summary · revenueconsolidated 2023-03-21/2024-03-20pass
statement vs summary · revenueconsolidated 2024-03-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2023-03-21/2024-03-20pass
statement vs summary · revenuenon_consolidated 2024-03-21/2025-03-20pass
statement vs summary · total assetsconsolidated 2024-03-20pass
statement vs summary · total assetsconsolidated 2025-03-20pass
statement vs summary · total assetsnon_consolidated 2024-03-20pass
statement vs summary · total assetsnon_consolidated 2025-03-20pass