Quarterly report · Q2
8190.TEDINET S100S1KO
Period2022-03-21 → 2022-09-20
Filed2023-10-20
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100PEDE.
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.0bn | 2022-03-21 → 2022-09-20 | Cons. | Net sales |
| Revenue | ¥1.1bn | 2022-03-21 → 2022-09-20 | Cons. | Operating revenue2 |
| Revenue | ¥91.7bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.8bn | 2021-03-21 → 2021-09-20 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-03-21 → 2021-09-20 | Cons. | Operating revenue2 |
| Operating income | −¥137m | 2022-03-21 → 2022-09-20 | Cons. | Operating income |
| Operating income | ¥760m | 2021-03-21 → 2021-09-20 | Cons. | Operating income |
| Ordinary income | −¥50m | 2022-03-21 → 2022-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥801m | 2021-03-21 → 2021-09-20 | Cons. | Ordinary income |
| Profit before tax | −¥86m | 2022-03-21 → 2022-09-20 | Cons. | Income before income taxes |
| Profit before tax | ¥835m | 2021-03-21 → 2021-09-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥76m | 2022-03-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥721m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥523m | 2021-03-21 → 2021-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥76m | 2022-03-21 → 2022-09-20 | Cons. | Profit loss |
| Net income | ¥523m | 2021-03-21 → 2021-09-20 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥41.7bn | at 2021-09-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2022-09-20 | Cons. | Liabilities |
| Total liabilities | ¥23.4bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2021-09-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2021-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-03-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥325m | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥427m | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥568m | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥159m | 2022-03-21 → 2022-09-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥675m | 2021-03-21 → 2021-09-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4 | 2022-03-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.32 | 2022-06-21 → 2022-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.66 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.33 | 2021-03-21 → 2021-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.21 | 2021-06-21 → 2021-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2021-09-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)奥 田 真 樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊 藤 貴 俊 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 46832000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 42011000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 91660000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 801000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -50000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1220000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 523000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -76000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 721000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 427000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -76000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 544000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 16907000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 16782000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 16928000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 41689000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 40518000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 40370000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 27.33 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -4.00 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 37.66 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.406 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.414 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.419 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1134000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 325000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1384000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -568000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -427000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1033000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -675000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -159000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1457000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4422000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3163000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3424000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 10.21 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -7.32 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 20425218 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 20425218 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 20425218 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 20425218 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |