Quarterly report · Q1
8190.TEDINET S100RG6A
Period2023-03-21 → 2023-06-20
Filed2023-07-25
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100S1L2 (2023-10-20).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Revenue | ¥546m | 2023-03-21 → 2023-06-20 | Cons. | Operating revenue2 |
| Revenue | ¥84.5bn | 2022-03-21 → 2023-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2022-03-21 → 2022-06-20 | Cons. | Net sales |
| Revenue | ¥527m | 2022-03-21 → 2022-06-20 | Cons. | Operating revenue2 |
| Operating income | ¥101m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Operating income | ¥78m | 2022-03-21 → 2022-06-20 | Cons. | Operating income |
| Ordinary income | ¥126m | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥173m | 2022-03-21 → 2023-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2022-03-21 → 2022-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥118m | 2022-03-21 → 2022-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥59m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥656m | 2022-03-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Net income | ¥63m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss |
| Total assets | ¥40.7bn | at 2023-06-20 | Cons. | Assets |
| Total assets | ¥39.6bn | at 2023-03-20 | Cons. | Assets |
| Total assets | ¥40.3bn | at 2022-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.6bn | at 2023-06-20 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2023-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2023-06-20 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2023-03-20 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2022-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2023-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.1 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.19 | 2022-03-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.32 | 2022-03-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 8139000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8301000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30495000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30572000000 | JPY |
| Deferred assets | Prior1YearInstant | 22000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 36000000 | JPY |
| Assets | Prior1YearInstant | 39565000000 | JPY |
| Assets | CurrentQuarterInstant | 40734000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4896000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5132000000 | JPY |
| Short term loans payable | Prior1YearInstant | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 700000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1490000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2797000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1964000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1039000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1537000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 307000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 75000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1591000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1583000000 | JPY |
| Other cl | Prior1YearInstant | 1281000000 | JPY |
| Other cl | CurrentQuarterInstant | 1553000000 | JPY |
| Current liabilities | Prior1YearInstant | 12816000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13543000000 | JPY |
| Bonds payable | Prior1YearInstant | 1735000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2260000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5952000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5800000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 298000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 272000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 289000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 340000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 67000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 67000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 845000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 849000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1316000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1321000000 | JPY |
| Other ncl | Prior1YearInstant | 134000000 | JPY |
| Other ncl | CurrentQuarterInstant | 125000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10639000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11036000000 | JPY |
| Liabilities | Prior1YearInstant | 23456000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24579000000 | JPY |
| Capital stock | Prior1YearInstant | 4220000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4220000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |