Annual report
8190.TEDINET S100QXGZ
Period2022-03-21 → 2023-03-20
Filed2023-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100S1KV (2023-10-20).
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.5bn | 2022-03-21 → 2023-03-20 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2022-03-21 → 2023-03-20 | Cons. | Operating revenue2 |
| Revenue | ¥91.7bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-03-21 → 2022-03-20 | Cons. | Operating revenue2 |
| Revenue | ¥95.0bn | 2020-03-21 → 2021-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥92.1bn | 2019-03-21 → 2020-03-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥91.9bn | 2018-03-21 → 2019-03-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥32m | 2022-03-21 → 2023-03-20 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-03-21 → 2022-03-20 | Cons. | Operating income |
| Ordinary income | ¥173m | 2022-03-21 → 2023-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-03-21 → 2021-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥771m | 2019-03-21 → 2020-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥895m | 2018-03-21 → 2019-03-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥654m | 2022-03-21 → 2023-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-21 → 2022-03-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥656m | 2022-03-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥721m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥897m | 2020-03-21 → 2021-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥353m | 2019-03-21 → 2020-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥491m | 2018-03-21 → 2019-03-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥656m | 2022-03-21 → 2023-03-20 | Cons. | Profit loss |
| Net income | ¥721m | 2021-03-21 → 2022-03-20 | Cons. | Profit loss |
| Total assets | ¥39.6bn | at 2023-03-20 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥42.2bn | at 2021-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.5bn | at 2020-03-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.5bn | at 2019-03-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2023-03-20 | Cons. | Liabilities |
| Total liabilities | ¥23.4bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2023-03-20 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2021-03-20d | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2020-03-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.4bn | at 2019-03-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2023-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-03-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2020-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.3bn | at 2019-03-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥909m | 2022-03-21 → 2023-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥759m | 2022-03-21 → 2023-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥636m | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥187m | 2022-03-21 → 2023-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-03-21 → 2022-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2020-03-21 → 2021-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2019-03-21 → 2020-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2018-03-21 → 2019-03-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-34.19 | 2022-03-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.66 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.85 | 2020-03-21 → 2021-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.46 | 2019-03-21 → 2020-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.66 | 2018-03-21 → 2019-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥836.73 | at 2023-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥883.55 | at 2022-03-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥865.22 | at 2021-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥787.37 | at 2020-03-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥806.12 | at 2019-03-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.7% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2021-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2020-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2019-03-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -4.0% | 2022-03-21 → 2023-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-03-21 → 2022-03-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2020-03-21 → 2021-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2019-03-21 → 2020-03-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2018-03-21 → 2019-03-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 840 | at 2023-03-20 | Cons. | Number of employees |
| Employees | 866 | at 2022-03-20 | Cons. | Number of employees |
| Employees | 910 | at 2021-03-20d | Cons. | Number of employees |
| Employees | 960 | at 2020-03-20d | Cons. | Number of employees |
| Employees | 979 | at 2019-03-20d | Cons. | Number of employees |
| Revenue | ¥84.3bn | 2022-03-21 → 2023-03-20 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-03-21 → 2023-03-20 | Standalone | Operating revenue2 |
| Revenue | ¥91.5bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2021-03-21 → 2022-03-20 | Standalone | Operating revenue2 |
| Revenue | ¥94.8bn | 2020-03-21 → 2021-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥91.9bn | 2019-03-21 → 2020-03-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥91.7bn | 2018-03-21 → 2019-03-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥34m | 2022-03-21 → 2023-03-20 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-03-21 → 2022-03-20 | Standalone | Operating income |
| Ordinary income | ¥172m | 2022-03-21 → 2023-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-03-21 → 2021-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥707m | 2019-03-21 → 2020-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥734m | 2018-03-21 → 2019-03-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥627m | 2022-03-21 → 2023-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-03-21 → 2022-03-20 | Standalone | Income before income taxes |
| Net income | −¥611m | 2022-03-21 → 2023-03-20 | Standalone | Profit loss |
| Net income | ¥773m | 2021-03-21 → 2022-03-20 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2020-03-21 → 2021-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥319m | 2019-03-21 → 2020-03-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥389m | 2018-03-21 → 2019-03-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥38.1bn | at 2023-03-20 | Standalone | Assets |
| Total assets | ¥38.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥40.5bn | at 2021-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.6bn | at 2020-03-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.0bn | at 2019-03-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2023-03-20 | Standalone | Liabilities |
| Total liabilities | ¥22.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥15.2bn | at 2023-03-20 | Standalone | Net assets |
| Net assets / equity | ¥16.0bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥15.6bn | at 2021-03-20d | Standalone | Net assets |
| Net assets / equity | ¥14.1bn | at 2020-03-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥14.4bn | at 2019-03-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.83 | 2022-03-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.39 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.48 | 2020-03-21 → 2021-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.69 | 2019-03-21 → 2020-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.36 | 2018-03-21 → 2019-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2022-03-21 → 2023-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-03-21 → 2021-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-03-21 → 2020-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-03-21 → 2019-03-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥791.61 | at 2023-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥832.56 | at 2022-03-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥812.59 | at 2021-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥735.55 | at 2020-03-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥749.72 | at 2019-03-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 40.0% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2021-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2020-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2019-03-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -3.9% | 2022-03-21 → 2023-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2021-03-21 → 2022-03-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2020-03-21 → 2021-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.2% | 2019-03-21 → 2020-03-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2018-03-21 → 2019-03-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,425,218 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,425,218 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,425,218 | at 2021-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,425,218 | at 2020-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,425,218 | at 2019-03-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 759 | at 2023-03-20 | Standalone | Number of employees |
| Employees | 781 | at 2022-03-20 | Standalone | Number of employees |
| Employees | 795 | at 2021-03-20d | Standalone | Number of employees |
| Employees | 849 | at 2020-03-20d | Standalone | Number of employees |
| Employees | 866 | at 2019-03-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 2
| Segment | Item | Period | Value |
|---|---|---|---|
| Retail Business And Peripheral Businessesreportable segment | employees | at 2023-03-20 | 840 pure |
| Retail Business And Peripheral Businessesreportable segment | employees | at 2023-03-20 | 759 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,619
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior1YearInstant | 40370000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 39565000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 806.12 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 787.37 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 865.22 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 883.55 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 836.73 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 25.66 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 18.46 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 46.85 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 37.66 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | -34.19 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.423 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.414 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.393 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.419 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.407 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.032 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.023 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.057 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.043 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | -0.040 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 35.9 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 31.0 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 15.8 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 18.8 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | － | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 2361000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 1713000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 3318000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1384000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 909000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -636000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -1512000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -4785000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1033000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -759000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -1577000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -71000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 2537000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1457000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -187000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 3332000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 3461000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 4531000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |