Quarterly report · Q1
8185.TEDINET S100REC3
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥92.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥403m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥440m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥265m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥192m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥138m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥87.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥87.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥90.8bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥35.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥52.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥51.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.9bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.62 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.23 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.49 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.51 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.47 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥59m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥21.2bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥21.2bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥25.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥25.5bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| jpcrp040300-q1r_E03077-000Casual Clothing Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥50m |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E03077-000Shoe Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥452m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥24.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥402m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Factoring liabilities cl | Prior1YearInstant | 16000000 | JPY |
| Factoring liabilities cl | CurrentQuarterInstant | 9000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 273000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 246000000 | JPY |
| Income taxes payable | Prior1YearInstant | 541000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 309000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 192000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 366000000 | JPY |
| Contract liabilities | Prior1YearInstant | 11000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 51000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 320000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 517000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 16000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 30000000 | JPY |
| Accumulated impairment loss on leased assets cl | Prior1YearInstant | 9000000 | JPY |
| Accumulated impairment loss on leased assets cl | CurrentQuarterInstant | 9000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 66000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 89000000 | JPY |
| Other cl | Prior1YearInstant | 3021000000 | JPY |
| Other cl | CurrentQuarterInstant | 2666000000 | JPY |
| Current liabilities | Prior1YearInstant | 23569000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23112000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 885000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 859000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 28000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 42000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8514000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 8621000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 7000000 | JPY |
| Provision for loss on subrent ncl | Prior1YearInstant | 65000000 | JPY |
| Provision for loss on subrent ncl | CurrentQuarterInstant | 58000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 519000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 514000000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | Prior1YearInstant | 27000000 | JPY |
| Accumulated impairment loss on long term leased assets ncl | CurrentQuarterInstant | 25000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2151000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2145000000 | JPY |
| Other ncl | Prior1YearInstant | 93000000 | JPY |
| Other ncl | CurrentQuarterInstant | 89000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12292000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12364000000 | JPY |
| Liabilities | Prior1YearInstant | 35861000000 | JPY |
| Liabilities | CurrentQuarterInstant | 35476000000 | JPY |
| Capital stock | Prior1YearInstant | 6893000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6893000000 | JPY |
| Capital surplus | Prior1YearInstant | 7489000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7489000000 | JPY |
| Retained earnings | Prior1YearInstant | 42375000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 43067000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |