Quarterly report · Q3
8182.TEDINET S100SUQ4
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥189.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥198.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥238.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥181.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥189.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥104.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥97.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥103.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥58.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥7.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥7.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥615m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥347m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥238m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥154.6bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥154.6bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥196.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥189.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥507m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥569m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥212m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥857m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥187.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥181.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 540000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16000000 | JPY |
| Investments and other assets | Prior1YearInstant | 21523000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 22495000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 55787000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 57406000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 60000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 51000000 | JPY |
| Deferred assets | Prior1YearInstant | 60000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 51000000 | JPY |
| Assets | Prior1YearInstant | 97451000000 | JPY |
| Assets | CurrentQuarterInstant | 103978000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 16619000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 21834000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 223000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 310000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 523000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 523000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1948000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1648000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 370000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 413000000 | JPY |
| Income taxes payable | Prior1YearInstant | 657000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 371000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 175000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 460000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1531000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1071000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 78000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 82000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2553000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2602000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 5000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 281000000 | JPY |
| Other cl | Prior1YearInstant | 5309000000 | JPY |
| Other cl | CurrentQuarterInstant | 6389000000 | JPY |
| Current liabilities | Prior1YearInstant | 29995000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 35990000000 | JPY |
| Bonds payable | Prior1YearInstant | 2212000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1951000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3762000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2601000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 938000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1002000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 39000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 51000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 22000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 19000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |