Quarterly report · Q1
8182.TEDINET S100RMB2
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100S4YG (2023-11-14).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥60.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥63.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue2 |
| Revenue | ¥238.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue2 |
| Operating income | ¥423m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥244m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥500m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥299m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥296m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥315m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥303m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥99.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥98.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥99.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥42.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥55.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.46 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥8m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥145m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥107m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥67m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥49.3bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥49.3bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥62.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥60.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥414m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥202m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥428m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥57.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Bond issuance cost da | Prior1YearInstant | 60000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 57000000 | JPY |
| Deferred assets | Prior1YearInstant | 60000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 57000000 | JPY |
| Assets | Prior1YearInstant | 98400000000 | JPY |
| Assets | CurrentQuarterInstant | 99832000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 16619000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 17311000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 223000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 260000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 523000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 523000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1948000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1848000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 370000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 369000000 | JPY |
| Income taxes payable | Prior1YearInstant | 657000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 224000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 175000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 627000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1531000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 767000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 78000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 72000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2553000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2798000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 5000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 29000000 | JPY |
| Other cl | Prior1YearInstant | 5309000000 | JPY |
| Other cl | CurrentQuarterInstant | 6806000000 | JPY |
| Current liabilities | Prior1YearInstant | 29995000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31640000000 | JPY |
| Bonds payable | Prior1YearInstant | 2212000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2212000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3762000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3375000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 938000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 909000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 39000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 51000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 22000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 20000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 32000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 32000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 633000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 646000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3811000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3802000000 | JPY |
| Other ncl | Prior1YearInstant | 1020000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1028000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |