Quarterly report · Q3
8182.TEDINET S100Q4TN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥189.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥240.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥184.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥192.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥103.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥98.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥99.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.6 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥507m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥569m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥212m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥857m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥187.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥181.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥50m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥451m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥568m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥293m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥190.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥184.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -82000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 673000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2065000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1803000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2016000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1748000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 48000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 54000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 151290000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | 32333000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 568000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 184192000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 184192000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 6400000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6402000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6402000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 151292000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | 32333000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 6968000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 190594000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6402000000 | JPY |
| Net sales | Prior1YTDDuration | 184192000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 1896000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | 451000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 293000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2642000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -50000000 | JPY |
| Operating income | Prior1YTDDuration | 2591000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 147437000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | 33067000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 569000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 181074000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 181074000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 2000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 6483000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6485000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -6485000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03064-000SupermarketOperationsReportableSegmentsMember | 147439000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03064-000DrugstoreOperationsReportableSegmentsMember | 33067000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03064-000RetailSupportOperationsReportableSegmentsMember | 7052000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 187560000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -6485000000 | JPY |
| Net sales | CurrentYTDDuration | 181074000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |