Quarterly report · Q3
8182.TEDINET S100Q4TN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥181.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥189.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥240.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥184.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥192.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥8.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥103.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥98.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥99.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.6 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.1bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥507m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥569m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥212m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥857m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥187.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥181.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥50m |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E03064-000Drugstore Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥451m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥568m |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E03064-000Retail Support Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥293m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E03064-000Supermarket Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥190.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥184.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5946500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1135 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5946500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5946500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1135 | |
| Cash and deposits | Prior1YearInstant | 4676000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11709000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5300000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9007000000 | JPY |
| Short term investment securities | Prior1YearInstant | 16519000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 10200000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 9517000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 10380000000 | JPY |
| Work in process | Prior1YearInstant | 14000000 | JPY |
| Work in process | CurrentQuarterInstant | 14000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 195000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 199000000 | JPY |
| Other ca | Prior1YearInstant | 4754000000 | JPY |
| Other ca | CurrentQuarterInstant | 3887000000 | JPY |
| Current assets | Prior1YearInstant | 40979000000 | JPY |
| Current assets | CurrentQuarterInstant | 45399000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13506000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13106000000 | JPY |
| Land | Prior1YearInstant | 16040000000 | JPY |
| Land | CurrentQuarterInstant | 16040000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 900000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 978000000 | JPY |
| Construction in progress | Prior1YearInstant | 36000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 448000000 | JPY |
| Other net ppe | Prior1YearInstant | 2298000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2592000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 32782000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 33167000000 | JPY |
| Intangible assets | Prior1YearInstant | 2009000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1756000000 | JPY |
| Investment securities | Prior1YearInstant | 7318000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8489000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 15000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 13000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4237000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3555000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1380000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1387000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 9421000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 9189000000 | JPY |
| Other ioa | Prior1YearInstant | 486000000 | JPY |
| Other ioa | CurrentQuarterInstant | 629000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22860000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23264000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |