Quarterly report · Q1
8182.TEDINET S100OZQE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue2 |
| Revenue | ¥240.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥61.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥64.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue2 |
| Operating income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥961m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥244m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥296m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥664m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥303m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥676m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥99.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥98.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥98.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥41.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥202m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥428m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥57.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥135m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥51.0bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥51.0bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥760m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥63.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥61.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥969m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 12812000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12475000000 | JPY |
| Liabilities | Prior1YearInstant | 41811000000 | JPY |
| Liabilities | CurrentQuarterInstant | 43131000000 | JPY |
| Capital stock | Prior1YearInstant | 8981000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8981000000 | JPY |
| Capital surplus | Prior1YearInstant | 13598000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13598000000 | JPY |
| Retained earnings | Prior1YearInstant | 35751000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35106000000 | JPY |
| Treasury stock | Prior1YearInstant | -6275000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6273000000 | JPY |
| Shareholders equity | Prior1YearInstant | 52055000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 51412000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2970000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3340000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 688000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 643000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3659000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3983000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1172000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1155000000 | JPY |
| Net assets | Prior1YearInstant | 56886000000 | JPY |
| Net assets | CurrentQuarterInstant | 56551000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 98698000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 99682000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 64502000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 60100000000 | JPY |
| Net sales | Prior1YTDDuration | 61854000000 | JPY |
| Net sales | CurrentYTDDuration | 57517000000 | JPY |
| Cost of sales | Prior1YTDDuration | 44618000000 | JPY |
| Cost of sales | CurrentYTDDuration | 41784000000 | JPY |
| Gross profit | Prior1YTDDuration | 17236000000 | JPY |
| Gross profit | CurrentYTDDuration | 15732000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 2647000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 2583000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 19883000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 18315000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 18921000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 18636000000 | JPY |
| Operating income | Prior1YTDDuration | 961000000 | JPY |
| Operating income | CurrentYTDDuration | -320000000 | JPY |
| Interest income noi | Prior1YTDDuration | 7000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 57000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 58000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 24000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 24000000 | JPY |
| Other noi | Prior1YTDDuration | 17000000 | JPY |
| Other noi | CurrentYTDDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |