Quarterly report · Q1
8182.TEDINET S100OZQE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue2 |
| Revenue | ¥240.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥61.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥64.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue2 |
| Operating income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥961m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥244m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥246m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥296m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥664m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥303m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥676m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥99.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥98.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥98.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥41.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥202m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥428m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥59.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥57.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥330m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E03064-000Drugstore Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥110m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥135m |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03064-000Retail Support Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥51.0bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥51.0bn |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E03064-000Supermarket Operationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥760m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥63.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥61.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥969m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5946500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5946500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1135 | |
| Cash and deposits | Prior1YearInstant | 4676000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6515000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5300000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5122000000 | JPY |
| Short term investment securities | Prior1YearInstant | 16519000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 15599000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 9517000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 10157000000 | JPY |
| Work in process | Prior1YearInstant | 14000000 | JPY |
| Work in process | CurrentQuarterInstant | 14000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 195000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 191000000 | JPY |
| Other ca | Prior1YearInstant | 4754000000 | JPY |
| Other ca | CurrentQuarterInstant | 3694000000 | JPY |
| Current assets | Prior1YearInstant | 40979000000 | JPY |
| Current assets | CurrentQuarterInstant | 41294000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 13506000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13455000000 | JPY |
| Land | Prior1YearInstant | 16040000000 | JPY |
| Land | CurrentQuarterInstant | 16040000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 900000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 929000000 | JPY |
| Construction in progress | Prior1YearInstant | 36000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 245000000 | JPY |
| Other net ppe | Prior1YearInstant | 2298000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2412000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 32782000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 33083000000 | JPY |
| Intangible assets | Prior1YearInstant | 2009000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1922000000 | JPY |
| Investment securities | Prior1YearInstant | 7318000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7851000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 15000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 14000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4237000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4109000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1380000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1393000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 9421000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 9397000000 | JPY |
| Other ioa | Prior1YearInstant | 486000000 | JPY |
| Other ioa | CurrentQuarterInstant | 549000000 | JPY |
| Investments and other assets | Prior1YearInstant | 22860000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 23316000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 57652000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 58322000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |