Half-year report · Q2
8166.TEDINET S100UICK
Period2024-03-01 → 2024-08-31
Filed2024-10-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥102m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | −¥98m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥167m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥52m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥58m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | −¥102m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥94m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥735m | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | −¥1.9bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | −¥2.0bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥947m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥434m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥258m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥528m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥57m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥66m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥73m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥456m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥166m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.72 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.19 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.85 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.41 | 2024-03-01 → 2024-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.2% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -34.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -36.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,193,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 40527000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 16271000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 339092000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 322646000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 74015000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 36187000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 17400000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 11099000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 99480000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 96432000 | JPY |
| Reserve for variable compensation cl | Prior1YearInstant_NonConsolidatedMember | 45312000 | JPY |
| Reserve for variable compensation cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 200371000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 147248000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5472396000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1737663000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 996400000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1991353000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 188542000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 191841000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant_NonConsolidatedMember | 60840000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant_NonConsolidatedMember | 60840000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 708950000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 699272000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 99324000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 91940000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2054058000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3035247000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7526455000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4772911000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2468485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4781732000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 318746000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -26505000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -26516000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | -2239753000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 392229000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 324092000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 332703000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 324092000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 332703000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 9982000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | -1915660000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 734914000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5610794000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |