Quarterly report · Q3
8166.TEDINET S100SL1M
Period2023-03-01 → 2023-11-30
Filed2024-01-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | ¥8m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | −¥692m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | ¥83m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥707m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥620m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥623m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | ¥28m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥676m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | −¥1.8bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | −¥1.9bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | −¥1.5bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥967m | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.15 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.11 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.75 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.54 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -31.9% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -30.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -20.4% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,470,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1801205000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2491129000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2284447000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6406769000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5779455000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 330397000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 302585000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1333700000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1533414000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2946650000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2981150000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 686871000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 353621000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 90859000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 55573000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 47887000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 48511000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 99547000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 26098000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 94296000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 97059000 | JPY |
| Provision for business restructuring | Prior1YearInstant_NonConsolidatedMember | 163184000 | JPY |
| Provision for business restructuring | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 429023000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 217825000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6222419000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5615839000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1080200000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1013750000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 40527000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4064000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 745372000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 708797000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 131474000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 161486000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant_NonConsolidatedMember | 21374000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant_NonConsolidatedMember | 21374000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 99324000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 99324000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2118273000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2008797000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8340693000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7624636000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2468485000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2468485000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -4679559000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4651442000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -26505000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |