Quarterly report · Q2
8166.TEDINET S100S03U
Period2023-03-01 → 2023-08-31
Filed2023-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥98m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥725m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥56m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥707m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥673m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥58m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥677m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥94m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥714m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | −¥2.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | −¥1.9bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | −¥1.6bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥947m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥947m | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥528m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥150m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥169m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥73m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥46m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥49m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥87m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥292m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥205m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.85 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.47 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.11 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.29 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.54 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -36.8% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -30.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -23.5% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,470,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,470,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 946871000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 696387000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 443927000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1428949000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1359332000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 114271000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 120989000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 187067000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 168059000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3915640000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3039180000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 186191000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 172580000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 4116000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 3791000 | JPY |
| Furniture and fixtures net ppe | Prior1YearInstant_NonConsolidatedMember | 34316000 | JPY |
| Furniture and fixtures net ppe | CurrentQuarterInstant_NonConsolidatedMember | 33291000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 6898000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5174000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 6668000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 238192000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 214838000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 340259000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 301771000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 451866000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 537080000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 36404000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 36404000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1417378000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1230238000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 7028000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6201000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1912677000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1809923000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2491129000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2326533000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6406769000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5365713000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 330397000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 433034000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1333700000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1061546000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2946650000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2970800000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 686871000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 426751000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 90859000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 37048000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 47887000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |