Annual report
8165.TEDINET S100VFWK
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥49.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥58.9bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | −¥5.6bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | −¥4.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥7.9bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥520m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.8bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥11.0bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥308m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.9bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | −¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥25.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥52.5bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥63.9bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥32.1bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥19.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.9bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥317m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥297m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥706m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥603m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥710m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥722m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥148m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-78.22 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-234.24 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.64 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.23 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥287.57 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥369.15 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥469.79 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥708.09 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥699.01 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 52.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -23.8% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -24.4% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -39.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -10.6% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 871 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 910 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 905 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 908 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 1,454 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥42.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥45.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥55.1bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥67.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥71.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥3.8bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | −¥5.7bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | −¥3.9bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥5.7bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥7.7bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥4.8bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | −¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | −¥4.7bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥10.9bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥24.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥30.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥37.4bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.8bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥56.3bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.8bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥16.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥32.3bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥34.7bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-77.34 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.78 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-232.89 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.28 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.53 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥269.34 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥351.05 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥450.75 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥688.09 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥755.79 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.6% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -24.9% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -25.1% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -40.9% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -8.8% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 52,056,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,056,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,056,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,056,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,056,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 504 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 471 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 438 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 513 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 473 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-12-31 | 166 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥785m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | ¥48m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥31m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥276m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥276m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥8.1bn |
| Corporates Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥192m |
| Corporates Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥20m |
| Corporates Businessreportable segment | employees | at 2024-12-31 | 62 pure |
| Corporates Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥4.0bn |
| Corporates Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.9bn |
| Corporates Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥44m |
| Corporates Businessreportable segment | segment assets | at 2024-12-31 | ¥2.4bn |
| Corporates Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥161m |
| Mail Order Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥199m |
| Mail Order Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥682m |
| Mail Order Businessreportable segment | employees | at 2024-12-31 | 528 pure |
| Mail Order Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥39.9bn |
| Mail Order Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥39.7bn |
| Mail Order Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥231m |
| Mail Order Businessreportable segment | segment assets | at 2024-12-31 | ¥14.4bn |
| Mail Order Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥4.2bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥392m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥703m |
| —segment total | employees | at 2024-12-31 | 593 pure |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥44.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥44.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥275m |
| —segment total | segment assets | at 2024-12-31 | ¥16.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | −¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥726m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥45.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥45.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | −¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-01-01 → 2023-12-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥843m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | ¥32m |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥164m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥334m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥334m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥11.7bn |
| Corporates Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥48m |
| Corporates Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥17m |
| Corporates Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.2bn |
| Corporates Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.1bn |
| Corporates Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥72m |
| Corporates Businessreportable segment | segment assets | at 2023-12-31 | ¥1.2bn |
| Corporates Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥67m |
| Mail Order Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥237m |
| Mail Order Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥688m |
| Mail Order Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥43.4bn |
| Mail Order Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥43.1bn |
| Mail Order Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥261m |
| Mail Order Businessreportable segment | segment assets | at 2023-12-31 | ¥18.0bn |
| Mail Order Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥6.0bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥285m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥706m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥48.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥47.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥333m |
| —segment total | segment assets | at 2023-12-31 | ¥19.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | −¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥734m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥49.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥49.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | −¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-12-31 | 7 pure |
| Corporates Businessreportable segment | employees | at 2024-12-31 | 19 pure |
| Mail Order Businessreportable segment | employees | at 2024-12-31 | 381 pure |
| —segment total | employees | at 2024-12-31 | 403 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,587
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -33000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -22000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 2000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 2000000 | JPY |
| Increase decrease in provision for loss on office closing ope cf | Prior1YearDuration | 170000000 | JPY |
| Increase decrease in provision for loss on office closing ope cf | CurrentYearDuration | -79000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -37000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -6000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 45000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 52000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | 33000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -59000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYearDuration | 24000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | -213000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 5000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -859000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -549000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 391000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 368000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 848000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 735000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | 1029000000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | -28000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -1146000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -781000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YearDuration | 37000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYearDuration | -144000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YearDuration | -860000000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYearDuration | -312000000 | JPY |
| Other net ope cf | Prior1YearDuration | 583000000 | JPY |
| Other net ope cf | CurrentYearDuration | 62000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -3881000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -3441000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 75000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 30000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -45000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -52000000 | JPY |
| Income taxes paid refund ope cf | Prior1YearDuration | -51000000 | JPY |
| Income taxes paid refund ope cf | CurrentYearDuration | 4000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -3901000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -3459000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -182000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -297000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 3000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -149000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -155000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 1490000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 688000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |