Quarterly report · Q3
8165.TEDINET S100S6WW
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥58.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥5.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥6.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥5.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥4.8bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥11.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-99.66 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.93 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-234.24 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-184.98 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.01 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥227m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥227m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥42m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥31.5bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥31.3bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥183m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥5.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥35.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥34.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥226m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥36.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥227m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥81m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥215m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥215m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥37.1bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥36.9bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥184m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥214m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥42.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥41.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 21856000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17979000000 | JPY |
| Gross profit | Prior1YTDDuration | 19984000000 | JPY |
| Gross profit | CurrentYTDDuration | 17866000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 26300000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 22824000000 | JPY |
| Operating income | Prior1YTDDuration | -6316000000 | JPY |
| Operating income | CurrentYTDDuration | -4958000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 22000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 21000000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 124000000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 147000000 | JPY |
| Other noi | Prior1YTDDuration | 263000000 | JPY |
| Other noi | CurrentYTDDuration | 262000000 | JPY |
| Non operating income | Prior1YTDDuration | 410000000 | JPY |
| Non operating income | CurrentYTDDuration | 432000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 34000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 34000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 5000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 41000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 106000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 185000000 | JPY |
| Penalty loss noe | Prior1YTDDuration | - | JPY |
| Penalty loss noe | CurrentYTDDuration | 139000000 | JPY |
| Other noe | Prior1YTDDuration | 79000000 | JPY |
| Other noe | CurrentYTDDuration | 76000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 225000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 475000000 | JPY |
| Ordinary income | Prior1YTDDuration | -6130000000 | JPY |
| Ordinary income | CurrentYTDDuration | -5002000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 218000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 137000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 134000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 187000000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 321000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 355000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 13000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 4000000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 172000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 2840000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 99000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3026000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 103000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -8835000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -4751000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |