Quarterly report · Q3
8165.TEDINET S100S6WW
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥58.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥5.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥6.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥5.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥7.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥4.8bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥11.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥8.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥42.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-99.66 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.93 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-234.24 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-184.98 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.01 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥227m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥227m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥42m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥31.5bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥31.3bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥183m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥5.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥35.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥34.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥226m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥36.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥227m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥5.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥81m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥215m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥215m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥30m |
| jpcrp040300-q3r_E03092-000Corporates Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥147m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥37.1bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥36.9bn |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥184m |
| jpcrp040300-q3r_E03092-000Mail Order Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥6.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥214m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥42.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥41.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5251300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1009 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5251300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5251300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1009 | |
| Cash and deposits | Prior1YearInstant | 9287000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3417000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1940000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1969000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6871000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7001000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 5147000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 2786000000 | JPY |
| Other ca | Prior1YearInstant | 1423000000 | JPY |
| Other ca | CurrentQuarterInstant | 1532000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -82000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -206000000 | JPY |
| Current assets | Prior1YearInstant | 24587000000 | JPY |
| Current assets | CurrentQuarterInstant | 16502000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3804000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3706000000 | JPY |
| Land | Prior1YearInstant | 5402000000 | JPY |
| Land | CurrentQuarterInstant | 5402000000 | JPY |
| Other net ppe | Prior1YearInstant | 123000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 127000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9331000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9236000000 | JPY |
| Other ia | Prior1YearInstant | 1465000000 | JPY |
| Other ia | CurrentQuarterInstant | 1240000000 | JPY |
| Intangible assets | Prior1YearInstant | 1465000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1240000000 | JPY |
| Investment securities | Prior1YearInstant | 2417000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2584000000 | JPY |
| Other ioa | Prior1YearInstant | 1157000000 | JPY |
| Other ioa | CurrentQuarterInstant | 818000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -37000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3538000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3401000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14335000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13878000000 | JPY |
| Assets | Prior1YearInstant | 38923000000 | JPY |
| Assets | CurrentQuarterInstant | 30381000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4872000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1993000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2465000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2438000000 | JPY |
| Short term loans payable | Prior1YearInstant | 620000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 620000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |