Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 66
MetricValuePeriodScopeSource row
Revenue¥37.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥37.2bn2025-04-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥67.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥31.5bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥31.5bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥1.6bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.6bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.6bn2025-04-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.5bn2024-04-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥860m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥860m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥925m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥944m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥944m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥900m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥987m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥44.7bnat 2025-09-30Cons.Assets
Total assets¥44.7bnat 2025-09-30Cons.Total assets (5-year summary)
Total assets¥45.9bnat 2025-03-31Cons.Assets
Total assets¥45.9bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥42.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥26.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥28.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥17.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥17.8bnat 2025-09-30Cons.Net assets (5-year summary)
Net assets / equity¥17.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥17.0bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥16.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥12.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.1bnat 2025-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2024-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.812025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.692025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.652024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.442024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio38.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 510
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember2557000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0617
Number of shares heldInterimInstant_No3MajorShareholdersMember1700000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0410
Number of shares heldInterimInstant_No4MajorShareholdersMember1199000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0289
Number of shares heldInterimInstant_No5MajorShareholdersMember769000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0186
Number of shares heldInterimInstant_No6MajorShareholdersMember600000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0145
Number of shares heldInterimInstant_No7MajorShareholdersMember371000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0090
Number of shares heldInterimInstant_No8MajorShareholdersMember300000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0072
Number of shares heldInterimInstant_No9MajorShareholdersMember216000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0052
Number of shares heldInterimInstant_No10MajorShareholdersMember116000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0028
Number of shares heldInterimInstant10892000
Shareholding ratioInterimInstant0.2627
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41464000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember414640
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5884
Number of shares issued shares voting rightsInterimInstant41470184
Number of voting rights issued shares voting rightsInterimInstant414640
Number of shares held in own name treasury shares etcInterimInstant_Row1Member300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcInterimInstant300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant300
Shareholding ratio treasury shares etcInterimInstant0.0000
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.286
Cash and depositsPrior1YearInstant12567643000JPY
Cash and depositsInterimInstant11251254000JPY
Accounts receivable tradePrior1YearInstant3184789000JPY
Accounts receivable tradeInterimInstant3044799000JPY
MerchandisePrior1YearInstant59140000JPY
MerchandiseInterimInstant62852000JPY
Raw materials and suppliesPrior1YearInstant1384438000JPY
Raw materials and suppliesInterimInstant1400699000JPY
Current portion of long term loans receivablePrior1YearInstant68204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass rounding
statement vs summary · net assetsconsolidated 2025-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsconsolidated 2025-03-31pass rounding
statement vs summary · total assetsconsolidated 2025-09-30pass rounding