Half-year report · HY
8159.TEDINET S100X346
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥103.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥220.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥106.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥166.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥165.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥168.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥95.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥482m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥830m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥75m |
| FA Systemreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥50.8bn |
| FA Systemreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥50.8bn |
| FA Systemreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Facilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Facilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Facilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥254m |
| Semiconductor Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥40.3bn |
| Semiconductor Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.3bn |
| Semiconductor Devicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥570m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥99.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥99.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥103.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥103.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥8m |
| FA Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| FA Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| FA Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥156m |
| Semiconductor Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| Semiconductor Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| Semiconductor Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥106.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥106.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | - | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 76000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 38000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 38000000 | JPY |
| Extraordinary loss | InterimDuration | 76000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4196000000 | JPY |
| Income before income taxes | InterimDuration | 3936000000 | JPY |
| Income taxes | Prior1InterimDuration | 1379000000 | JPY |
| Income taxes | InterimDuration | 1247000000 | JPY |
| Profit loss | Prior1InterimDuration | 2817000000 | JPY |
| Profit loss | InterimDuration | 2689000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2817000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2689000000 | JPY |
| Profit loss | Prior1InterimDuration | 2817000000 | JPY |
| Profit loss | InterimDuration | 2689000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1091000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 4153000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 1071000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -864000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -55000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -53000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -76000000 | JPY |
| Other comprehensive income | InterimDuration | 3234000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2740000000 | JPY |
| Comprehensive income | InterimDuration | 5923000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2740000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 5923000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | 4196000000 | JPY |
| Income before income taxes | InterimDuration | 3936000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 263000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 278000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -222000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -43000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -6000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -1000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -333000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -451000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 68000000 | JPY |
| Interest expenses ope cf | InterimDuration | 54000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 236000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 13000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -550000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -537000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 1973000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |