Half-year report · Q2
8159.TEDINET S100UR3T
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥106.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥231.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥114.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥168.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥178.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥171.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥76.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥85.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥92.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥87.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥463m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥347.27 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.35 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥8m |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥156m |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.7bn |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥104.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥106.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥106.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥56m |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥58.9bn |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58.9bn |
| jpcrp040300-q2r_E02678-000FA Systemreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E02678-000Facilitiesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥93m |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥44.2bn |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥44.2bn |
| jpcrp040300-q2r_E02678-000Semiconductor Devicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥112.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥112.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥114.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥114.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 488
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 141762000000 | JPY |
| Current assets | CurrentQuarterInstant | 133915000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6109000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6045000000 | JPY |
| Intangible assets | Prior1YearInstant | 914000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1029000000 | JPY |
| Investment securities | Prior1YearInstant | 26412000000 | JPY |
| Investment securities | CurrentQuarterInstant | 24583000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1876000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1876000000 | JPY |
| Other ioa | Prior1YearInstant | 1283000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1349000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -76000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -76000000 | JPY |
| Investments and other assets | Prior1YearInstant | 29495000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 27732000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36518000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 34808000000 | JPY |
| Assets | Prior1YearInstant | 178281000000 | JPY |
| Assets | CurrentQuarterInstant | 168723000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 56015000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 49043000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7784000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6022000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1715000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1518000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1707000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1485000000 | JPY |
| Other cl | Prior1YearInstant | 6530000000 | JPY |
| Other cl | CurrentQuarterInstant | 6605000000 | JPY |
| Current liabilities | Prior1YearInstant | 73753000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 64674000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6816000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6804000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 622000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 638000000 | JPY |
| Other ncl | Prior1YearInstant | 4516000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4020000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11955000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11464000000 | JPY |
| Liabilities | Prior1YearInstant | 85709000000 | JPY |
| Liabilities | CurrentQuarterInstant | 76138000000 | JPY |
| Capital stock | Prior1YearInstant | 5874000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5874000000 | JPY |
| Capital surplus | Prior1YearInstant | 6146000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6146000000 | JPY |
| Retained earnings | Prior1YearInstant | 71066000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 72685000000 | JPY |
| Treasury stock | Prior1YearInstant | -3010000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4540000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |